Monroe County, Florida Sheriff

Financial Statements, Required Supplementary Information and other Supplementary Reports


As of and for the Year Ended September 30, 2023, and Reports of Independent Auditor

Contents

INDEPENDENT AUDITOR’S REPORT 1-3

FINANCIAL STATEMENTS

Balance Sheet – Governmental Funds 4

Statement of Revenues, Expenditures and Changes in Fund Balances –

Governmental Funds 5

Statement of Fiduciary Net Position – Custodial Funds 6

Statement of Changes in Fiduciary Net Position – Custodial Funds. 7

Notes to Financial Statements 8-22

REQUIRED SUPPLEMENTARY INFORMATION (Unaudited)

Schedule of Revenues, Expenditures and Changes in Fund Balances –

Budget and Actual – General Fund 23

Schedule of Revenues, Expenditures and Changes in Fund Balances –

Budget and Actual – Major Special Revenue Funds 24-27

Note to Required Supplementary Information 28

OTHER SUPPLEMENTARY INFORMATION

Combining Statement of General, Trauma Star, and Radio

Communications Funds by Service Area 29

Non-Major Special Revenue Funds Description 30

Combining Balance Sheet – Non-Major Governmental Funds – Special

Revenue Funds 31-33

Combining Statement of Revenues, Expenditures and Changes in Fund

Balances – Non-Major Governmental Funds – Special Revenue Funds 34-36

Schedule of Revenues, Expenditures and Changes in Fund Balances –

Budget and Actual – Non-Major Special Revenue Funds 37-45

Custodial Funds Description. 46

Combining Statement of Fiduciary Net Position – Custodial Funds 47

Combining Statement of Changes in Fiduciary Net Position – Custodial Funds 48

SUPPLEMENTARY REPORTS

Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed

in Accordance with Government Auditing Standards 49-50

Management Letter in Accordance with Chapter 10.550, Rules of the Auditor

General of the State of Florida 51-52

Independent Accountant’s Report on Compliance with Local Government

Investment Policies 53


FINANCIAL STATEMENTS


Independent Auditor’s Report


To the Honorable Richard A. Ramsay, Sheriff of Monroe County, Florida


Report on the Audit of the Financial Statements


Opinions

We have audited the financial statements of each major fund and the aggregate remaining fund information of the Monroe County, Florida Sheriff (the Sheriff), as of and for the year ended September 30, 2023, and the related notes to the financial statements, which collectively comprise the Sheriff’s financial statements as listed in the table of contents.


In our opinion, the accompanying financial statements referred to above present fairly, in all material respects, the respective financial position of each major fund and the aggregate remaining fund information of the Sheriff as of September 30, 2023, and the respective changes in financial position for the year then ended in accordance with accounting principles generally accepted in the United States of America.


Basis for Opinions

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (GAAS) and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States (Government Auditing Standards). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Sheriff and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Emphasis of Matter Basis of Presentation

As discussed in Note 1, the accompanying financial statements of the Sheriff were prepared for the purpose of complying with Section 218.39, Florida Statutes, and Section 10.557(3), Rules of the Auditor General for Local Government Entity Audits. They do not purport to, and do not, present fairly the financial position of Monroe County, Florida as of September 30, 2023, and the changes in its financial position, or, where applicable, its cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America. Our opinions are not modified with respect to this matter.


As discussed in Notes 1 and 12 to the financial statements, the Sheriff adopted Governmental Accounting Standards Board (GASB) Statement No. 96, Subscription-Based Information Technology Arrangements (SBITA), as of October 1, 2022. As a result, a subscription lease liability and related right-of-use assets were recorded in the current period and additional disclosures were added. Our opinions are not modified with respect to this matter.


1

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinions. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS and Government Auditing Standards will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.

Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.


In performing an audit in accordance with GAAS and Government Auditing Standards, we

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.


Required Supplementary Information

Accounting principles generally accepted in the United States of America require that budgetary comparison schedules be presented to supplement the financial statements. Such information is the responsibility of management and, although not a part of the financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the financial statements and other knowledge we obtained during our audit of the financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.


2

Supplementary Information

Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Sheriff’s basic financial statements. The other supplementary information, as listed in the table of contents, is presented for purposes of additional analysis and is not a required part of the financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the other supplementary information is fairly stated, in all material respects, in relation to the financial statements as a whole.


Other Reporting Required by Government Auditing Standards

In accordance with Government Auditing Standards, we have also issued our report dated March 27, 2024, on our consideration of the Sheriff’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, and other matters. The purpose of that report is solely to describe the scope of our testing of internal control over financial reporting and compliance, and the results of that testing, and not to provide an opinion on the effectiveness of the Sheriff’s internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Sheriff’s internal control over financial reporting and compliance.


Fort Lauderdale, Florida March 27, 2024


3

MONROE COUNTY, FLORIDA SHERIFF BALANCE SHEET ‐ GOVERNMENTAL FUNDS SEPTEMBER 30, 2023


Major Funds


Shared

Non‐Major Funds

HIDTA Asset Other

     General         Trauma Star          Grants                Grants              Forfeiture         Governmental          Total      

ASSETS

Cash and cash equivalents


$ 5,556,021


$ 538,674


$ 1,509,105


$ -


$ 235,563


$ 3,226,288


$ 11,065,651

Investments

-

-

-

-

4,374,631

-

4,374,631

Due from Board of County Commissioners

35,480

-

-

147,161

-

61,250

243,891

Due from other funds

1,094,514

-

-

395,126

-

1,475,506

2,965,146

Due from other governmental units

11,858

-

1,524,149

874,157

-

99,076

2,509,240

Due from others

55,503

-

-

-

-

65,825

121,328

Inventory

30,765

-

-

-

-

-

30,765

Interest receivable                            -                          -                          -                          -                    27,185                    -                 27,185   

Total Assets

$ 6,784,141 $

538,674 $

3,033,254

$ 1,416,444 $

4,637,379 $

4,927,945

$ 21,337,837


LIABILITIES, DEFERRED INFLOWS OF RESOURCES, AND FUND BALANCES

Liabilities:

Accounts payable

$ 1,484,872

$ -

$ 902,997

$ -

$ 27,493

$ 18,517

$ 2,433,879

Retainage payable

15,236

-

-

-

-

-

15,236

Accrued wages and benefits payable

2,450,613

-

62,829

-

-

8,366

2,521,808

Due to Board of County Commissioners

2,070,451

538,674

38,810

-

-

53,517

2,701,452

Due to other governmental units

165,529

-

691,368

-

-

50,362

907,259

Due to other funds

568,475

-

1,337,250

1,021,318

-

38,103

2,965,146

Due to others

28,715

-

-

-

-

-

28,715

Unearned revenues

250

-

-

-

-

48,650

48,900

Total Liabilities           6,784,141              538,674             3,033,254          1,021,318                   27,493                217,515       11,622,395   


Deferred Inflows of Resources:

Unavailable revenues                            -                          -                         -             753,360                            -                   -             753,360   


FUND BALANCES (DEFICITS)

- Inventory 30,765

- - - -

-

30,765

- Law enforcement programs -

- - - 4,609,886

-

4,609,886

- Teen court program -

- - - -

38,118

38,118

- Inter-agency communication program -

- - - -

100,027

100,027

- E-911 programs -

- - - -

1,621,720

1,621,720

- Inmate welfare program -

- - - -

1,388,455

1,388,455

- Farm program -

- - - -

109,915

109,915

- Grants -

- - - -

-

-

- Contract administration -

- - - -

1,452,195

1,452,195

Unassigned

        (30,765)


              -   


                    -   


     (358,234)


                 -   


                 -   


     (388,999)

Total Fund Balances (Deficits)

-


-


-


(358,234)


4,609,886


4,710,430


8,962,082

Total liabilities, deferred inflows of resources and fund balances (deficits)


$ 6,784,141



$ 538,674



$ 3,033,254



$ 1,416,444



$ 4,637,379



$ 4,927,945



$ 21,337,837

Non-Spendable: Restricted:


Committed:


The accompanying notes to the financial statements are an integral part of this statement

4

MONROE COUNTY, FLORIDA SHERIFF

STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS

YEAR ENDED SEPTEMBER 30, 2023



Major Funds


Shared

Non‐Major Funds


Revenues:

Trauma HIDTA Asset Other Total

     General               Star                 Grants             Grants           Forfeiture      Governmental   Governmental  

Intergovernmental - BOCC

$ 62,207,655

$ 5,955,363

$ - $

175,247

$ - $ 1,734,489

$ 70,072,754

Intergovernmental - other government units

-

-

22,709,851

718,268

- 1,669,201

25,097,320

Charges for services

- - - - -

5,228,147

5,228,147

Fines and forfeitures

- - - - -

37,857

37,857

Investment income

412,626

-

-

-

153,578

142,081

708,285

Contributions

1,000

-

-

-

-

-

1,000

Miscellaneous income

     387,663  

         -    

         -    

         -    

         -    

       47,600  

       435,263  

Total revenues

   63,008,944  

   5,955,363  

   22,709,851  

     893,515  

     153,578  

   8,859,375  

   101,580,626  

Expenditures:

Current:

Personnel services

44,467,791

1,815,957

3,805,061

742,500

-

5,585,195

56,416,504

Operating expenses

13,333,935

3,600,732

13,389,807

197,620

111

2,449,296

32,971,501

Debt service:






Principal

72,835

-

2,939,415

- - -

3,012,250

Interest

331

-

1,349,440

- - -

1,349,771

Capital outlay

2,972,487


-


1,355,588


60,360


-


411,973


4,800,408

Aid to other governments/non-profits

-


-


-


-


116,970


8,000


124,970

Total expenditures

   60,847,379  


   5,416,689  


   22,839,311  


   1,000,480  


     117,081  


   8,454,464  


   98,675,404  


Excess of revenues over (under)














expenditures

2,161,565


538,674


(129,460)


(106,965)


36,497


404,911


2,905,222

Other financing sources (uses):














SBITA financing

127,191

-

129,460

-

- -

256,651

Transfers from other funds

-

-

-

140,206

- 16,268

156,474

Transfers to other funds

Transfer to Board of County

(156,474)

-

-

-

-

-

(156,474)

Commissioners

   (2,132,282)

     (538,674)

         -    

       (23,846)

         -    

       (40,848)

     (2,735,650)

Total other financing sources (uses)








over expenditures

   (2,161,565)

     (538,674)

     129,460  

     116,360  

         -    

       (24,580)

     (2,478,999)

Excess of revenues over expenditures








and other financing sources

-

-

-

9,395

36,497

380,331

426,223

Fund balances (deficits), beginning of year

         -    

           -    

           -    

     (367,629)

   4,573,389  

   4,330,099  

     8,535,859  

Fund balances (deficits), end of year

$          -    

$          -    

$          -    

$    (358,234)

$  4,609,886  

$  4,710,430  

$    8,962,082  


The accompanying notes to the financial statements are an integral part of this statement

5

MONROE COUNTY, FLORIDA SHERIFF STATEMENT OF FIDUCIARY NET POSITION CUSTODIAL FUNDS


SEPTEMBER 30, 2023

Total

                                               Custodial    


ASSETS

Cash and cash equivalents


$ 1,058,004

Due from others

     11,095  

Total Assets

$ 1,069,099

LIABILITIES

Accounts payable


$    26,990  

Total Liabilities

$ 26,990


NET POSITION

Restricted for:

Individuals, organizations, and other governments

Total Net Position


$  1,042,109  

$  1,042,109  


The accompanying notes to the financial statements are an integral part of this statement


6

MONROE COUNTY, FLORIDA SHERIFF

STATEMENT OF CHANGES IN FIDUCIARY NET POSITION CUSTODIAL FUNDS

YEAR ENDED SEPTEMBER 30, 2023


Total

                                                         Custodial    


Additions:


Payments made to bond accounts

$ 698,213

Payments made to inmate accounts

   1,221,213  

Total additions

$ 1,919,426


Deductions:

Payments to depositors


$ 1,198,379

Payments of inmate services

978,675

Payments of inmate release funds

     245,557  

Total deductions

$ 2,422,611


Net increase (decrease) in fiduciary net position


$ (503,185)

Net Position, beginning October 1

1,545,294


Net Position, Ending September 30


$  1,042,109  

The accompanying notes to the financial statements are an integral part of this statement


7

Monroe County, Florida Sheriff Notes to Financial Statements

Note 1. Nature of Operations and Significant Accounting Policies

Financial Reporting Entity – The Monroe County, Florida Sheriff (the Sheriff) is a separately elected county official established pursuant to Article VIII, Section 1(d) of the Constitution of the State of Florida. The Sheriff’s financial statements do not purport to reflect the financial position or the results of operations of Monroe County, Florida (the County) taken as a whole. The financial statements of the Sheriff have been prepared in accordance with accounting principles and reporting guidelines established by the Governmental Accounting Standards Board (GASB).

Entity status for financial reporting purposes is governed by GASB Statement 14, as amended. Although the Sheriff’s Office is operationally autonomous from the County, it does not hold sufficient corporate powers of its own to be considered a legally separate entity for financial reporting purposes. Therefore, under GASB guidelines, the Sheriff is reported as a part of the primary government of Monroe County, Florida. The financial activities of the Sheriff, as a constitutional officer, are included in the Monroe County, Florida Annual Comprehensive Financial Report.

Measurement Focus, Basis of Accounting, and Financial Statement Presentation – The Sheriff's financial statements are prepared for the purpose of complying with Section 218.39(2), Florida Statutes, and Chapter 10.550, Rules of the Auditor General (the “Rules”), which requires the Sheriff to only present special purpose fund financial statements.

The General Fund and Special Revenue Funds are governmental funds that use the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized when measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the Sheriff considers revenues to be available if they are collected within 60 days of the end of accounting. However, debt service expenditures as well as expenditures related to compensated absences, pension and other post-employment benefits and claims and judgments, are recorded only when payment is due.


The accrual basis of accounting is used by the custodial funds. Under this basis, revenues/additions are recorded when earned and expenses/deductions are recorded at the time liabilities are incurred.


Description of Funds – The Sheriff reports the General Fund and Special Revenue Funds as governmental funds and Custodial Funds as a fiduciary fund type. The General Fund is used to account for all revenues and expenditures applicable to the general operations of the Sheriff. The Special Revenue Funds account for the proceeds and uses of specific revenue sources that are legally restricted or committed to expenditures for a specific purpose. Custodial Funds are used to account for assets held by the Sheriff as agent for individuals, organizations or other governments for bonds, inmate funds, civil trusts and evidence and seized currency.

The Sheriff reports the General Fund and the following four Special Revenue Funds as major funds: Trauma Star, High Intensity Drug Trafficking Area Grants (HIDTA), Grants and the Shared Asset Forfeiture Fund. The Trauma Star fund accounts for the revenues and expenditures related to the function of air and ambulance transports and is a vital component of the Monroe County’s Sheriff’s office life-saving program. The HIDTA Grants Fund accounts for the revenues and expenditures related to the Office of National Drug Control Policy (ONDCP) grants. The Grants fund accounts for receipts and disbursements related to other various local, state and federal grants. The Shared Asset Forfeiture Fund accumulates stipulated transfers from the Federal Forfeiture Fund and its investment income is used to fund awards to non-profit organizations, as determined by an advisory board.


8

Monroe County, Florida Sheriff Notes to Financial Statements

Note 1. Nature of Operations and Significant Accounting Policies (Continued)

Transfers – The Sheriff transfers funds to administer certain Special Revenue Fund programs. In addition, the extent to which General Fund, Trauma Star, and the State Forfeiture Fund revenues exceed expenditures is reflected as transfers out and as liabilities due to the Board of County Commissioners.


Fund Balance Presentation – In accordance with GASB Statement 54, the fund balances of the governmental funds are classified as restricted or committed. This classification includes amounts that can be spent only for specific purposes because of constitutional provisions or enabling legislation or because of constraints that are externally imposed by creditors, grantors, contributors or the laws or regulations of other governments. This consists of the following five classifications: non-spendable, restricted, committed, assigned or unassigned. The Sheriff first uses restricted resources, and then committed, followed by assigned and unassigned resources.

Non-Spendable Fund Balance – Includes amounts that cannot be spent because they are either not in spendable form, or for legal or contractual reasons, must be kept intact. This classification includes inventory.

Spendable Fund Balance –

Restricted – Includes amounts that are constrained for specific purposes which are externally imposed by providers (such as grantors or creditors) or enabling legislation.

Committed – Includes amounts that are constrained for specific purposes that are internally imposed by the highest level of decision-making authority, which in this case is the Sheriff.

Assigned – Includes amounts that are intended to be used for specific purposes that are not restricted or committed. Assignments can be made at the direction of the Sheriff.

Unassigned – Represents fund balance that has not been assigned to other funds, and that has not been restricted, committed or assigned to specific purposes within the general fund. Unassigned fund balance also includes any deficit fund balance of other governmental funds.

Cash and Cash Equivalents and Investments Highly liquid investments with maturities of three months or less when purchased are considered cash equivalents. Included are investments in the State Board of Administration Local Surplus Funds Investment Pool Trust Fund (SBA), which consists of the Florida PRIME investment pool, a qualifying fund that operates essentially as a money market fund, and municipal bonds. Florida PRIME is stated at amortized cost, which is substantially the same as fair value, and municipal bonds are stated at fair value based on Level 2 of the fair value hierarchy, using quoted prices for similar assets in active markets or identical or similar assets in inactive markets. All cash is insured by the Federal Deposit Insurance Corporation or covered by the State of Florida collateral pool, a multiple financial institution pool with the ability to assess its members for collateral shortfalls if a member institution fails.


9

Monroe County, Florida Sheriff Notes to Financial Statements

Note 1. Nature of Operations and Significant Accounting Policies (Continued)

The Sheriff categorizes its applicable fair value measurement within the fair value hierarchy established in accordance with GASB Statement No. 72 Fair Value Measurements and Application. The hierarchy is based on the valuation inputs used to measure the fair value of the asset. Level 1 inputs are quoted prices in active markets for identical assets; Level 2 inputs are significant other observable inputs; Level 3 inputs are significant unobservable inputs. Types and amounts of investments held at fiscal year-end are described in a subsequent note. Normally excluded from GASB Statement No. 72 hierarchy reporting are cash equivalent investments. certificates of deposit, money market funds, commercial paper and time deposit-like foreign bonds.


State statutes and local ordinances authorize investments in obligations of the U.S. Government, its agencies and instrumentalities, repurchase agreements, interest-bearing time deposits, savings accounts, the Florida Prime Investment Pool (formerly known as the Local Government Surplus funds Trust Fund administered by the State Board of Administration), the Florida Local Government Investment Trust, collateralized mortgage obligations, certain corporate securities, instruments backed by the full faith and credit of the State of Israel, bankers acceptances and money market mutual funds.

Receivables – All receivables are shown net of an allowance for uncollectibles. Historical collection experience is used to estimate the accounts receivable allowance. Of the balance of $196,442 in the Inmate Fund, $185,347 is deemed uncollectible at September 30, 2023.

Capital Assets – Capital assets are recorded as expenditures in the General Fund or the Special Revenue Funds at the time of purchase and are capitalized at historical cost in the government-wide financial statements of the County. Gifts or contributions and seized property are recorded in the governmental activities opinion unit in the government-wide financial statements of the County at their acquisition value at the time received. In addition, the Board of County Commissioners provides at no cost the office space and certain other expenditure items used in the Sheriff's operations.

It is the policy of the Sheriff to capitalize all assets costing more than $1,000 with an estimated useful life of two or more years. The cost of normal maintenance and repairs that do not add to the value of the asset or materially extend asset lives are not capitalized.

Capital assets are depreciated using the straight-line method over the following estimated useful lives:


     Years    

Buildings and infrastructure 10-50

Machinery and equipment 5-10

Compensated Absences – The Sheriff permits employees to accumulate earned but unused vacation and sick pay benefits. The Sheriff is not legally required to and does not accumulate expendable available financial resources to liquidate this obligation. The obligation is accrued in the government-wide financial statements of the County.

Leases and Subscription-Based Software – The Sheriff is a lessee for noncancellable building and equipment leases. Similarly, the Sheriff has subscription-based information technology arrangements (SBITA) for the right-to-use various information technology software. At the government-wide level, in the governmental activities opinion unit, the County recognizes a lease and SBITA liability and an intangible right-to-use lease asset (lease assets). At the commencement of a lease or SBITA, the Sheriff and the County initially measures the lease and SBITA liability at the present value of payments expected to be made during the lease term, net of any upfront payments made at time of inception of the lease. Subsequently, the lease asset is amortized on a straight-line basis over its useful life. At the fund level,

10

Monroe County, Florida Sheriff Notes to Financial Statements

Note 1. Nature of Operations and Significant Accounting Policies (Continued)

the Sheriff recognizes an expenditure and other financing source in the period the lease or SBITA is initially recognized.

Key estimates and judgments related to leases and SBITA include how the Sheriff and County determines: (1) the discount rate it uses to discount the expected lease and SBITA payments to present value, (2) lease term, and (3) lease or SBITA payments.


The Sheriff and County monitors changes in circumstances that would require a remeasurement of its lease or SBITA and will remeasure the lease asset and liability if certain changes occur that are expected to significantly affect the amount of the lease or SBITA liability. Lease assets are reported with other capital assets and lease and SBITA liabilities are reported with long-term debt in the statement of net position as part of the governmental activities, opinion unit in the basic financial statements of the County.

The leases state they may be canceled in the event budget appropriations are not sufficient to meet the Sheriff’s obligations under the leases or SBITA.

Use of Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenditures during the reporting period. Actual results could differ from estimates.

New Accounting Pronouncement – Effective October 1, 2022, the Sheriff adopted the provisions of GASB Statement No. 96, Subscription-Based Information Technology Arrangements (SBITAs). As a result, the Sheriff’s statements now include a footnote that provides the liability for the present value of payments expected to be made and right-to-use intangible assets from SBITA. While the County is responsible for recognizing the Sheriff’s associated SBITA liability and any intangible right-to-use information technology software in their government-wide financials statements, Note 12 to the Sheriff’s financial statements provides information regarding the Sheriff’s SBITAs that relate to the timing, significance, and purpose of its SBITAs. At the time a new SBITA is entered into the Sheriff will report an expenditure and other financing source for the SBITA financing in these fund level financial statements.


The following are new accounting pronouncements that have been issued but are not yet effective: GASB Statement No. 99, Omnibus 2022. The requirements of this Statement are effective as follows:

The requirements related to extension of the use of LIBOR, accounting for SNAP distributions, disclosures of nonmonetary transactions, pledges of future revenues by pledging governments, clarification of certain provisions in Statement 34, as amended, and terminology updates related to Statement 53 and Statement 63 are effective upon issuance.


The requirements related to financial guarantees and the classification and reporting of derivative instruments within the scope of Statement 53 are effective for fiscal years beginning after June 15, 2023, and all reporting periods thereafter.


11

Monroe County, Florida Sheriff Notes to Financial Statements

Note 1. Nature of Operations and Significant Accounting Policies (Continued)

GASB Statement No. 100, Accounting Changes and Error Corrections – an amendment of GASB Statement No. 62. The primary objective of this Statement is to enhance accounting and financial reporting requirements for accounting changes and error corrections to provide more understandable, reliable, relevant, consistent, and comparable information for making decisions or assessing accountability. Effective Date: For fiscal years beginning after June 15, 2023, and all reporting periods thereafter.


GASB Statement No. 101, Compensated Absences. The objective of this Statement is to better meet the information needs of financial statement users by updating the recognition and measurement guidance for compensated absences. That objective is achieved by aligning the recognition and measurement guidance under a unified model and by amending certain previously required disclosures. Effective Date: The requirements of this Statement are effective for fiscal years beginning after December 15, 2023, and all reporting periods thereafter.


GASB Statement No. 102, Credit Risk Disclosures. The State and local governments face a variety of risks that could negatively affect the level of service they provide or their ability to meet obligations as they come due. Although governments are required to disclose information about their exposure to some of those risks, essential information about other risks that are prevalent among state and local governments is not routinely disclosed because it is not explicitly required. The objective of this Statement is to provide users of government financial statements with essential information about risks related to a government’s vulnerabilities due to certain concentrations or constraints. This Statement defines a concentration as a lack of diversity related to an aspect of a significant inflow of resources or outflow of resources. A constraint is a limitation imposed on a government by an external party or by formal action of the government’s highest level of decision-making authority. Concentrations and constraints may limit a government’s ability to acquire


Management is in the process of determining what impact, if any, implementation of the above statements may have on the financial statements of the Sheriff.


12

Monroe County, Florida Sheriff Notes to Financial Statements

Note 2. Deposits and Investments

Cash, cash equivalents and investments at September 30, 2023, consist of the following:


Deposits and investments:


Type

Fair Value

Demand deposits

$ 11,938,173

Florida PRIME

177,332

Certificates of deposit

1,534,649

Money market mutual funds

800,000

Municipal bonds

     2,039,982  


16,490,136

Petty cash

       8,150  

Total deposits and investments

$  16,498,286  


Cash, cash equivalents and investments at September 30, 2023, are reported in the Balance Sheet and Statement of Net Position as follows:

Governmental

Funds

Custodial

Funds


Total


Cash and cash equivalents


$ 11,065,651


$ 1,058,004


$ 12,123,655

Investments

4,374,631

-

4,374,631

Cash, cash equivalents and investments  $    15,440,282  $    1,058,004  $    16,498,286  

Deposits – Cash and cash equivalents to include demand deposits insured by the Federal Deposit Insurance Corporation or covered by the State of Florida collateral pool, a multiple financial institution pool with the ability to assess its members for collateral shortfalls if a member institution fails. Cash equivalents also include the investment in Florida PRIME for $177,332. The bank balance of all demand deposits at September 30, 2023, was $15,188,803. The Sheriff also has petty cash totaling

$8,150 as of September 30, 2023.


Investments – Florida Statutes and the Sheriff’s investment policy authorize investments in certificates of deposit, savings accounts, repurchase agreements, the Local Government Surplus Funds Trust Fund administered by the Florida State Board of Administration, money market funds, direct obligations of the

U.S. Treasury, federal agencies and instrumentalities, rated or unrated bonds, notes or instruments, securities of or interests in any investment company or investment trust, commercial paper and Municipal Securities.


Florida PRIME is stated at amortized cost, which is substantially the same as fair value. Municipal bonds are stated at fair value based on Level 2 of the fair value hierarchy, using quoted prices for similar assets in active markets or identical or similar assets in inactive markets.

The Municipal Bonds are rated by Standard and Poor’s from AA through AA- and the ratings on the Municipal Bonds from Moody’s are rated from Aaa through Aa3. The certificates of deposit and money market mutual funds are not rated.


13

Monroe County, Florida Sheriff Notes to Financial Statements

Note 2. Deposits and Investments (Continued)

Florida PRIME is rated by Standard and Poor’s. The current rating is AAAm. The weighted average days to maturity (“WAM”) of the Florida PRIME at September 30, 2023, is 36 days. Next interest rate reset days for floating rate securities are used in the calculation of the WAM. The weighted average life (“WAL”) of Florida Prime at September 30, 2023, is 76 days.


Investment Type

Fair Value

0 - 1 Year

1 - 5 Years

5 Years or more

  Rating  

Certificates of deposit

$ 1,534,649

$ 1,150,170

$ 384,479

$ -

Not Rated

Municipal bonds

2,039,982

746,790

989,214

303,978

AA

Money market mutual funds

800,000

800,000

-

-

Not Rated

Total

$ 4,374,631

$ 2,696,960

$ 1,373,693

$ 303,978



Note 3. Interfund Receivables and Payables

Interfund receivables and payables at September 30, 2023, consist of the following:


Due From Due to Other Funds Other Funds


General

$ 1,094,514

$ 568,475

HIDTA

-

1,337,250

Grants

395,126

1,021,318

Other governmental

1,475,506

38,103

$  2,965,146    $  2,965,146  


14

Monroe County, Florida Sheriff Notes to Financial Statements

Note 4. Capital Assets

A summary of changes in the Sheriff’s capital assets, presented in the government-wide financial statements of the County, is as follows which includes GASB 87 leases and GABS 96 SBITA:



Capital assets not depreciated:

Balance

10/1/2022 Additions Deductions

Balance 09/30/2023

Construction in progress

$ 38,015 $

4,226 $

38,015 $

4,226


Total capital assets not depreciated

$ 38,015 $

4,226 $

38,015 $

4,226


Capital assets depreciated:

Buildings/leaseholds

$ 3,306,300

$ 4,525

$ 42,800

$ 3,268,025

Right of use-leased assets – buildings

48,815,258

-

-

48,815,258

Right of use-leased assets – SBITA software

-

261,014

-

261,014

Equipment

56,695,397

4,593,794

2,582,348

58,706,843

Total capital assets depreciated

$ 108,816,955

$ 4,859,333

$ 2,625,148

$ 111,051,140


Accumulated depreciation


$ 40,596,083


$ 7,503,990


$ 2,427,908


$ 45,672,165

Capital assets, net

$ 68,220,872

$ (2,644,657)

$ 197,240

$ 65,378,975


The beginning balance of right-to-use leased assets-buildings has been restated to remove a building being leased by the Sheriff from the County for a gun range for a total present value of the lease of

$1,188,515, the related lease liability has been adjusted as well in Note 11. This adjustment has been made to make the Sheriff reporting consistent with the County reporting since this is an intra-entity lease that is not reported in the County Government-Wide financial statements.


Note 5. Long-Term Debt

The Sheriff permits employees to accumulate earned but unused vacation and sick pay benefits. The Sheriff is not legally required to and does not accumulate expendable available financial resources to liquidate this obligation. The obligation for compensated absences is accrued in the government-wide financial statements of the County. A summary of activity for the Sheriff’s compensated absences obligation is as follows:


Compensated

   Absences    

Long-term debt, beginning of year $ 8,825,449

Additions 4,039,124

Reductions       (3,372,457)  

Long-term debt, end of year  $    9,492,116  


15

Monroe County, Florida Sheriff Notes to Financial Statements

Note 6. Fund Balances

Restricted Fund Balance – This classification includes revenue sources that are restricted to specific purposes externally imposed by creditors or imposed by law.


Funds with restricted fund balance are as follows:


Teen Court Fund is restricted for monies received to support the teen court program.


Shared Asset Forfeiture Fund is restricted upon Ordinance 030-2000 which specifies use must be for law enforcement crime prevention, drug and alcohol abuse prevention and treatment, mental and physical health of minors and adults, and cultural, artistic, educational, recreational and sports programs for Monroe County youth.


E-911 Fund is restricted based upon the E-911 costs allowable by State Statute [F.S. 365]. Commissary Fund is restricted for Inmate and Farm as outlined by State Statute [F.S. 951.23(9)]. Inter-Agency Communications Fund is restricted by State Statute [318.21(9)].

Committed fund balance – Portion of fund balance that can be used for specific purposes imposed by the Sheriff (highest level of decision-making authority). Any changes or removal of specific purposes requires action by the Sheriff.

Funds with committed fund balance is as follows:


Contract Administrative Fund is committed for the administration of contracts between the Sheriff and third parties.


Note 7. Retirement Plans

Plan Description – The Sheriff’s employees participate in the Florida Retirement System (FRS). As provided by Chapters 121 and 112, Florida Statutes, the FRS provides two cost sharing, multiple employer defined benefit plans administered by the Florida Department of Management Services, Division of Retirement, including the FRS Pension Plan (Pension Plan) and the Retiree Health Insurance Subsidy (HIS Plan).


Under Section 121.4501, Florida Statutes, the FRS also provides a defined contribution plan (Investment Plan) alternative to the FRS Pension Plan, which is administered by the State Board of Administration.


As a general rule, membership in the FRS is compulsory for all employees working in a regularly established position for a state agency, county government, district school board, state university, community college or a participating city or special district within the state of Florida. The FRS provides retirement and disability benefits, annual cost-of-living adjustments, and death benefits to plan members and beneficiaries. Benefits are established by Chapter 121, Florida Statutes, and Chapter 60S, Florida Administrative Code. Amendments to the law can be made only by an act of the Florida Legislature.


16

Monroe County, Florida Sheriff Notes to Financial Statements

Note 7. Retirement Plans (Continued)

Benefits under the Pension Plan are computed on the basis of age, average final compensation and service credit. For Pension Plan members enrolled before July 1, 2011, Regular class members who retire at or after age 62 with at least six years of credited service or 30 years of service regardless of age are entitled to a retirement benefit payable monthly for life, equal to 1.6% of their final average compensation based on the five highest years of salary for each year of credited service. Vested members with less than 30 years of service may retire before age 62 and receive reduced retirement benefits. Senior Management Service class members who retire at or after age 62 with at least six years of credited service or 30 years of service regardless of age are entitled to a retirement benefit payable monthly for life, equal to 2.0% of their final average compensation based on the five highest years of salary for each year of credited service. Elected Officers’ class members who retire at or after age 62 with at least six years of credited service or 30 years of service regardless of age are entitled to a retirement benefit payable monthly for life, equal to 3.0% of their final average compensation based on the five highest years of salary for each year of credited service. Special Risk Administrative Support class members who retire at or after age 62 with at least six years of credited service or 30 years of service regardless of age are entitled to a retirement benefit payable monthly for life, equal to 3.0% of their final average compensation based on the five highest years of salary for each year of credited service. Special Risk class members (sworn law enforcement officers, firefighters, and correctional officers) who retire at or after age 55 with six years of credited service, or with 25 years of service regardless of age are entitled to a retirement benefit payable monthly for life equal to 3% of their final average compensation based on the five highest years of salary for each year of credited service. Substantial changes were made to the Pension Plan during fiscal year 2011 affecting members enrolled on or after July 1, 2011, by extending the vesting requirement for Regular, Senior Management Service, Elected Officers’, and Special Risk Administrative Support class members to eight years of credited service and increasing normal retirement to age 65 with at least eight years of credited service or 33 years of service regardless of age. The vesting requirement for Special Risk class members was extended to eight years of credited service and increasing normal retirement to age 60 with at least eight years of credited service or 30 years of service regardless of age or age 57 with 30 years of combined Special Risk Class service and military service. Also, the final average compensation of these members will be based on the eight highest years of salary. A post-employment health insurance subsidy is also provided to eligible retired members through the FRS in accordance with Florida Statutes.


The HIS Plan provides a monthly benefit to assist retirees in paying their health insurance costs and is administered by the Florida Department of Management Services, Division of Retirement. Eligible retirees and beneficiaries receive a monthly health insurance subsidy payment of $5 for each year of creditable service, with a minimum payment of $30 and a maximum payment of $150 per month. The HIS Plan is funded by required contributions from FRS participating employees as set forth by the Florida Legislature, based on a percentage of gross compensation for all active FRS members.

In addition to the above benefits, the FRS administers a Deferred Retirement Option Program (DROP). This program allows eligible members to defer receipt of monthly retirement benefit payments while continuing employment with a FRS employer for a period not to exceed 60 months after electing to participate. Deferred monthly benefits are held in the FRS Trust Fund and accrue interest. There are no required contributions by DROP participants. House Bill 5007, Chapter 2022-159, Laws of Florida, effective July 1, 2022. Included in this bill is a provision to allow DROP participants in law enforcement officer positions that meet the criteria of subsection 121.0515(3) (a), Florida Statutes, to participate for up to an additional 36 calendar months beyond their initial 60-month eligibility period. Eligible law enforcement officers must be in DROP on July 1, 2022, or begin their DROP participation between July 1, 2022, and June 30, 2028.


17

Monroe County, Florida Sheriff Notes to Financial Statements

Note 7. Retirement Plans (Continued)

For those members who elect participation in the Investment Plan, rather than the Pension Plan, vesting occurs at one year of service. These participants receive a contribution for self-direction in an investment product with a third-party administrator selected by the SBA. Employer and employee contributions, including amounts contributed to individual member’s accounts, are defined by law, but the ultimate benefit depends in part on the performance of investment funds. Benefit terms, including contribution requirements, for the Investment Plan are established and may be amended by the Florida Legislature. The Investment Plan is funded with the same employer and employee contribution rates that are based on salary and membership class (Regular Class, Elected County Officers, etc.), as the FRS defined benefit plan. Contributions are directed to individual member accounts, and the individual members allocate contributions and account balances among various approved investment choices. Costs of administering the plan, including the FRS Financial Guidance Program, are funded through an employer contribution of 0.04% of payroll and by forfeited benefits of plan members.


The Monroe County Sheriff’s Office recognizes pension expenditures in an amount equal to amounts paid to the Pension Plan, the defined contribution plan and the HIS Plan, amounting to $6,155,626,

$1,705,512 and $683,789, respectively, for the fiscal year ended September 30, 2023. The Monroe County Sheriff’s Office payments for the Pension Plan and the HIS Plan after June 30, 2023, the measurement date used to determine the net pension liability associated with the Pension Plan and HIS Plan, amounted to $2,169,130 and $195,526, respectively. The Sheriff is not legally required to and does not accumulate expendable available resources to liquidate the retirement obligation related to its employees. Accordingly, the net pension liability and associated deferred outflows and deferred inflows are presented on the government-wide financial statements of the County, following requirements of GASB Statement 68, Accounting and Financial Reporting for Pensions – an amendment of GASB Statement 27, and GASB Statement 71, Pension Transition for Contributions Made Subsequent to the Measurement Date – an amendment of GASB Statement 68.


Funding Policy – All enrolled members of the FRS other than DROP participants are required to contribute 3% of their salary to the FRS. In addition to member contributions, governmental employers are required to make contributions to the FRS based on state-wide contribution rates. The employer contribution rates by job class for the periods from October 1, 2022, through June 30, 2023, and July 1, 2023, through September 30, 2023, respectively, were as follows: regular members 11.91% and 13.57%, special risk – 27.83% and 32.67%, special risk administrative support – 38.65% and 39.82%, senior management – 31.57% and 34.52% and, county elected officers – 57.00% and 58.68%. During the fiscal year ended September 30, 2023, the Monroe County Sheriff’s Office contributed to the plan an amount equal to 24.29% of covered payroll.


The state of Florida annually issues a publicly available financial report that includes financial statements and required supplementary information for the FRS. The latest available report may be obtained by writing to the State of Florida Division of Retirement, Department of Management Services, P.O. Box 9000, Tallahassee, Florida 32315-9000, or from the website www.dms.myflorida.com/workforce_operations/retirement/publications.

Monroe County Sheriff’s office offers 457 Deferred Compensation Programs to all employees of the agency. Employees may participate in the plan through payroll deductions and the plan is funded by Empower Retirement and Valic group variable annuity contract. Contributions are invested at the employee’s direction through the options available under the program. Employees are fully vested at time of enrollment. The Monroe County Sheriff’s Office has no liability beyond the payment of bi-weekly payroll contributions.


18

Monroe County, Florida Sheriff Notes to Financial Statements

Note 7. Retirement Plans (Continued)

Monroe County Sheriff’s office also offers a profit-sharing pension plan known as the 401(a) Discretionary Contribution Pension Plan. Only full-time employees of the Sheriff’s office classified as Telecommunications Officer, Telecommunications Supervisor or Telecommunications Director are covered under the pension program established. Effective July 20, 2009, new hired employees will be exempt from the Plan. Those classes of employees are eligible to participate in the program on the first day of the 12-consecutive month period commencing on October 1.


The plan allows the agency to contribute ongoing non-elective contributions to each eligible employee’s account. The routine amount contributed to each employee’s account is the variance between FRS’s special risk retirement rate and the rate given to the FRS class-group that the Dispatcher’s fall into.


The Sheriff contributed $7,303 for the year ended September 30, 2023, and there were no employee contributions.


Note 8. Other Postemployment Benefits (OPEB) Plan

In addition to the retirement plan benefits described in Note 7, the Sheriff offers to its employees a single- employer defined benefit healthcare plan, which is administered by the Board. Florida Statute 112.0801 requires the County to provide retirees and their eligible dependents with the option to participate in the OPEB plan if the County provides health insurance to its active employees and their eligible dependents. The OPEB plan provides medical coverage, prescription drug benefits and life insurance to both active and eligible retired employees. The OPEB plan does not issue a publicly available financial report. No assets are accumulated in a trust that meets the criteria as set forth in GASB Statement 75, Accounting and Financial Reporting for Postemployment Benefit Plans Other Than Pensions.


The Board may amend the OPEB plan design, with changes to the benefits, premiums and/or levels of participant contribution at any time. On at least an annual basis, in an open session, and prior to the annual enrollment process, the Board approves the rates for the coming calendar year for the retiree and County contributions.

Eligibility for postemployment participation in the OPEB Plan is limited to full-time employees of the County, and the Constitutional Officers. An employee who retires as an active participant in the OPEB Plan and was hired on or after October 1, 2001, may continue to participate in the OPEB Plan by paying the monthly premium established annually by the Board. An employee who retires as an active participant in the plan, was hired prior to October 1, 2001, has at least ten years of full-time service with the County, and meets the retirement criteria of the FRS but is not eligible for Medicare, may maintain group health insurance benefits with Monroe County following retirement, provided that the retiring employee pays the retiree contributions based on their years of service with Monroe County. Pre-Medicare retirees with at least 25 years of service who satisfy the rule of 70 pay the FRS subsidy for coverage, which is $5 per year of service month with a maximum of $150 per month.


For those with 20-24 years of service, the retirees will pay 25% of the actuarial rate, and for those with 10-19 years of service the retirees will pay 50% of the actuarial rate.


19

Monroe County, Florida Sheriff Notes to Financial Statements

Note 8. Other Postemployment Benefits (OPEB) Plan (Continued)

Retirees who have met the requirements for early retirement, have not achieved age 60 and whose age and years of service do not equal 70 (rule of 70) must pay the standard monthly premium until the age criteria or the rule of 70 is met. At that time, the retiree’s cost of participation will be based on the preceding table. Surviving spouses and dependents of participating retirees may continue in the plan if eligibility criteria specific to those classes are met.


An employee who retires as an active participant in the plan, was hired prior to July 1, 2011, has at least ten years of full-time service with the County, and meets the retirement criteria of the FRS and is eligible for Medicare at the time of retirement or becomes eligible for Medicare following retirement, may maintain group health insurance benefits with Monroe County following retirement, provided the retiring employee contributes the Actuarial Rate for Medicare retirees as determined by the actuarial firm engaged by the County, less a $250 per month County subsidy. Alternatively, retirees meeting these criteria may elect to leave the County health plan and receive a $250 per month payment from the county, payable for the lifetime of the retiree.


The Board engages an actuarial firm on a biannual basis to determine the County’s accrued net OPEB liability. The Sheriff has no responsibility to the OPEB plan other than to make the periodic payments determined by the Board, which are presented as expenditures when made and amounted to $448,248 for the year ended September 30, 2023. Further information about the OPEB plan is available in the County’s ACFR which is published on the Clerk’s website at www.clerk-of-the-court.com.


Note 9. Risk Management

The Sheriff is exposed to various risks of loss related to tort; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees and natural disasters. The Sheriff participates in the coverage provided by the Board for Workers’ Compensation, Group Insurance and Risk Management Internal Service Funds. Under these programs, Workers' Compensation provides $500,000 coverage per claim for regular employees. Workers’ Compensation claims in excess of the self-insured coverage are covered by an excess insurance policy. Risk Management has a $5,000,000 excess insurance policy for general liability claims with a $200,000 self-insured retention, and building property damage is covered for the actual value of the building with a deductible of $50,000. Deductibles for windstorm and flood vary by location. Monroe County purchases commercial insurance for claims in excess of coverage provided by the funds and for all other risks of loss. Settled claims have not exceeded this commercial coverage in any of the past three years. The Sheriff makes payments to the Workers' Compensation, Group Insurance and Risk Management Funds based on estimates of the amounts needed to pay prior and current year claims.


Note 10. Litigation

From time to time, the Sheriff is a party to various lawsuits and claims, which it vigorously defends. Such matters arise out of the normal course of its operation, some of which are covered by insurance policies or by the Sheriff’s participation in the Florida Sheriff’s Self-Insurance Fund. While the results of litigation cannot be predicted with certainty, management believes the final outcome of such litigation will not have a material adverse effect on the Sheriff’s financial position.


20

Monroe County, Florida Sheriff Notes to Financial Statements

Note 11. Lease Commitments

The Sheriff leases office space and equipment for various terms under certain agreements that meet the definition of a lease under GASB Statement 87. Detailed information about the Sheriff’s leases can be found in the government-wide financial statements of the County.


Balance Balance


Lease liability

   10/1/2022      Additions      Deductions    09/30/2023  

$ 46,178,881  $        -    $  (2,891,770)  $ 43,287,111  


Annual debt service requirements to maturity for lease commitments are as follows:


Equipment

Principal

Interest



Total


Fiscal Year Ending September 30,

2024 $ 915 $



8


$



923

Totals $ 915 $


8

$


923

Buildings

Principal


Interest




Total


Fiscal Year Ending September 30,




2024

$ 2,993,180

$ 1,261,078

$ 4,254,258

2025

3,107,081

1,166,256

4,273,337

2026

3,221,660

1,071,469

4,293,129

2027

3,340,284

973,190

4,313,474

2028

3,455,456

873,727

4,329,183

2029-2033

18,554,949

2,738,389

21,293,338

2034-2038

7,502,592

524,634

8,027,226

2039-2043

1,110,994

32,431

1,143,425

Totals

43,286,196

8,641,174

51,927,370


Totals


$ 43,287,111


$ 8,641,182


$ 51,928,293


The beginning balance of right-to-use leased assets-buildings has been restated to remove a building being leased by the Sheriff from the County for a gun range for a total present value of the lease of

$1,188,515, the related lease liability has been adjusted as well, see Note 4 for asset adjustment. This adjustment has been made to make the Sheriff reporting consistent with the County reporting since this is an intra-entity lease that is not reported in the County Government-Wide financial statements.


21

Monroe County, Florida Sheriff Notes to Financial Statements

Note 12. Subscription-Based Information Technology Agreement Commitments

SBITA Liability Rollforward

Balance Balance

  10/1/2022    Additions    Deductions  09/30/2023  


SBITA liability  $        -      $ 261,014    $ (120,480)    $ 140,534  


Annual debt service requirements to maturity for SBITA commitments are as follows:



Principal

Interest

Total

Fiscal Year Ending September 30,

2024


$ 113,071


$ 2,504


$ 115,575

2025

27,463

309

27,772

Totals

$ 140,534    $    2,813    $  143,347  


Note 13. Contingencies

The Sheriff is the recipient of grants that are subject to special compliance requirements and audits by the grantor agencies that may result in disallowed expense amounts. These amounts constitute a contingent liability of the Sheriff. The Sheriff does not believe any contingent liabilities to be material to the financial statements.


Note 14. Fund Deficit

The Grants Fund has a deficit of $358,234 due to the timing of grant reimbursements which resulted in a deferred inflow for unavailable revenues.


22


REQUIRED SUPPLEMENTARY INFORMATION

MONROE COUNTY, FLORIDA SHERIFF

REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED)

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ GENERAL FUND

YEAR ENDED SEPTEMBER 30, 2023


Variance With Final

Original Final Positive Budget Budget Actual (Negative)


Revenues: Intergovernmental - BOCC


$ 62,457,655


$ 62,207,655


$ 62,207,655 $ -

Investment income - - 412,626 412,626

Contributions - - 1,000 1,000 Miscellaneous income                  -                -           387,663       387,663  


Total revenues      62,457,655     62,207,655     63,008,944       801,289  


Expenditures:

Current:


Personnel services

49,191,683

45,570,000

44,467,791

1,102,209

Operating expenses

11,841,001

13,299,698

13,180,019

119,679

Debt Service:





Principal

-

74,000

72,835

1,165

Interest and other charges

-

500

331

169

Capital outlay

   1,284,971  

   2,850,000  

   2,972,487  

   (122,487)

Total expenditures

  62,317,655  

  61,794,198  

  60,693,463  

   1,100,735  

Excess of revenues over (under)





expenditures

     140,000  

     413,457  

   2,315,481  

   1,902,024  


Other financing sources (uses):





Transfer to Board of County Commissioners

-

(195,000)

(2,132,282)

(1,937,282)

Transfer to other governments

-

-

(153,916)

(153,916)

Transfers to other funds

(140,000)

(218,457)

(156,474)

61,983

SBITA financing

         -    

         -    

     127,191  

     127,191  

Total other financing sources (uses)

   (140,000)

   (413,457)

   (2,315,481)

   (1,902,024)

Excess of revenues over expenditures and other financing sources (uses)


-


-


-


-

Fund balances, beginning of year

         -    

         -    

         -    

         -    

Fund balances, end of year

$        -    

$        -    

$        -    

$        -    


See note to required supplementary information


23

MONROE COUNTY, FLORIDA SHERIFF

REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED)

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ TRAUMA STAR


YEAR ENDED SEPTEMBER 30, 2023



Revenues:

Variance With Final

Original Final Positive Budget Budget Actual (Negative)

Intergovernmental - BOCC

$  5,955,363  

$  5,955,363  

$  5,955,363  

$        -    


Current:





Personnel services

2,082,289

2,082,289

1,815,957

266,332

Operating expense

3,858,074

3,858,074

3,600,732

257,342

Capital outlay

   15,000  

   15,000  

       -    

   15,000  

Total expenditures

  5,955,363  

  5,955,363  

  5,416,689  

   538,674  

Excess of revenues over (under)





expenditures

       -    

       -    

   538,674  

   538,674  


Other financing sources (uses):





Transfer to Board of County Commissioners         -    

       -    

   (538,674)

   (538,674)

Total other financing sources (uses)                 -    

       -    

   (538,674)

   (538,674)


Excess of revenues over expenditures and other





financing sources (uses)

-

-

-

-

Fund balances, beginning of year

       -    

       -    

       -    

       -    

Fund balances, end of year

$        -    

$        -    

$        -    

$        -    

Total revenues       5,955,363       5,955,363       5,955,363             -    Expenditures:


See note to required supplementary information


24

MONROE COUNTY, FLORIDA SHERIFF

REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED)

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ HIDTA GRANTS FUND


YEAR ENDED SEPTEMBER 30, 2023









Variance








With Final


Original


Final




Positive


Budget


Budget


Actual


(Negative)

Revenues:

Intergovernmental - other government units


$ 22,365,000  



$ 22,750,000  



$ 22,709,851  



$    (40,149)

Total revenues

  22,365,000  


  22,750,000  


  22,709,851  


     (40,149)

Expenditures:

Current:

Personnel services

3,930,000

3,815,000

3,805,061

9,939

Operating expenses

17,235,000

13,410,000

13,389,807

20,193

Debt Service:





Principal

-

2,945,000

2,939,415

5,585

Interest

-

1,350,000

1,349,440

560

Capital outlay

   1,200,000  

   1,230,000  

   1,355,588  

   (125,588)

Total expenditures

  22,365,000  

  22,750,000  

  22,839,311  

     (89,311)

Excess of revenues over (under) expenditures

         -    

         -    

   (129,460)

   (129,460)

Other financing sources:





SBITA financing

         -    

         -    

     129,460  

     129,460  

Total other financing sources

         -    

         -    

     129,460  

     129,460  

Excess of revenues and other financing sources over expenditures


-


-


-


-

Fund balances, beginning of year

         -    

         -    

         -    

         -    

Fund balances, end of year

$        -    

$        -    

$        -    

$        -    


See note to required supplementary information


25

MONROE COUNTY, FLORIDA SHERIFF

REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED)

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ GRANTS FUND


YEAR ENDED SEPTEMBER 30, 2023










Variance





With Final


Original

     Budget    

Final

     Budget    

     Actual    

Positive

  (Negative)  

Revenues:





Intergovernmental - BOCC

$ 175,000

$ 180,000

$ 175,247

$ (4,753)

Intergovernmental - other government units

     908,000  

     765,000  

     718,268  

     (46,732)

Total revenues

   1,083,000  

     945,000  

     893,515  

     (51,485)

Expenditures:

Current:

Personnel services

675,000


750,000


742,500


7,500

Operating expenses

150,000


200,000


197,620


2,380

Capital outlay

   120,000  


     70,000  


     60,360  


     9,640  

Total expenditures

   945,000  


   1,020,000  


   1,000,480  


     19,520  

Excess of revenues over (under) expenditures

   138,000  


     (75,000)


   (106,965)


     (31,965)

Other financing sources (uses):








Transfers to Board of County Commissioners

-


-


(23,846)


(23,846)

Transfers from other funds

         -    


         -    


     140,206  


     140,206  

Total other financing sources (uses)

         -    


         -    


     116,360  


     116,360  

Excess of revenues over expenditures and other








financing sources (uses)

-


-


9,395


9,395

Fund balances (deficits), beginning of year

   (367,629)


   (367,629)


   (367,629)


         -    

Fund balances (deficits), end of year

$  (367,629)


$  (367,629)


$  (358,234)


$      9,395  


See note to required supplementary information









26

MONROE COUNTY, FLORIDA SHERIFF

REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED)

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ SHARED ASSET FORFEITURE FUND


YEAR ENDED SEPTEMBER 30, 2023



Revenues:

Variance With Final

Original Final Positive Budget Budget Actual (Negative)

Investment income

$    120,000  

$    160,000  

$    153,578  

$      6,422  

Total revenues         120,000       160,000       153,578         6,422 Expenditures:

Current:

Operating expenses

300


300


111


189

Aid to other governments/non-profits

     155,000  


     120,000  


     116,970  


     3,030  

Total expenditures

     155,300  


     120,300  


     117,081  


     3,219  

Excess of revenues over (under) expenditures

(35,300)


39,700


36,497


3,203

Fund balances, beginning of year

   4,573,389  


   4,573,389  


   4,573,389  


         -    

Fund balances, end of year

$  4,538,089  


$  4,613,089  


$  4,609,886  


$      3,203  


See note to required supplementary information









27

Monroe County, Florida Sheriff

Note to Required Supplementary Information


Budgetary Requirements General fund expenditures are controlled by appropriations in accordance with the budget requirements set forth in the Florida Statutes. The budget is prepared on a basis consistent with the Florida Department of Revenue rules. Budgets are administered for all funds and are prepared on a basis consistent with accounting principles generally accepted in the United States of America. The legal level of budgetary control is at the fund level by functional category.


For financial reporting purposes in the fund financial statements the transfer of excess fees to other governments outside the County is reported as an operating expenditure and in the budget to actual schedule they are reported as transfers to other government units for budget purposes since they are not a budgeted item.


28


OTHER SUPPLEMENTARY INFORMATION

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF GENERAL, TRAUMA STAR AND RADIO COMMUNICATIONS FUNDS BY SERVICE AREA

YEAR ENDED SEPTEMBER 30, 2023


General

Total Radio


Islamorada

Marathon

Unincorporated

General

General

Trauma Star

Communications

Total

Revenues:

Intergovernmental - BOCC


$ 2,360,818


$ 2,101,699


$ 4,873,002


$ 52,872,136


$ 62,207,655


$ 5,955,363


$ 980,130


$ 69,143,148

Charges for services

- - -

-

-

- 63,118

63,118

Investment income

- - -

412,626

412,626

- -

412,626

Contributions

- - -

1,000

1,000

- -

1,000

Miscellaneous income

         -              -    -

387,663

387,663

- -

     387,663  


Total revenues


   2,360,818      2,101,699  


4,873,002


53,673,425


63,008,944


5,955,363


1,043,248


   70,007,555  

Expenditures: Current:

Personnel services

2,000,672

1,648,711

3,672,544

37,145,864

44,467,791

1,815,957

265,673

46,549,421

Operating expenses

120,444

248,877

521,404

12,362,460

13,253,185

3,600,732

764,254

17,618,171

Capital outlay

     156,725      133,173  

371,452

2,183,946

2,845,296

-

1,275

   2,846,571  


Total expenditures


   2,277,841      2,030,761  


4,565,400


51,692,270


60,566,272


5,416,689


1,031,202


   67,014,163  


Excess of revenues over (under) expenditures


     82,977        70,938  


307,602


1,981,155


2,442,672


538,674


12,046


   2,993,392  

Other financing sources (uses):








Transfer to Board of County Commissioners

- -

(307,602)

(1,824,680)

(2,132,282)

(538,674)

(12,046)

(2,683,002)

Transfer to other governments

(82,977) (70,938)

-

-

(153,915)

-

-

(153,915)

Transfer to other funds

         -              -    

-

(156,475)

(156,475)

-

-

     (156,475)


Total other financing sources (uses)


     (82,977)      (70,938)


(307,602)


(1,981,155)


(2,442,672)


(538,674)


(12,046)


   (2,993,392)

Excess of revenues over (under) expenditures








and other financing sources (uses)

- -


- - - - - -

Fund balances, beginning of year

         -              -    


- - - - -                -    

Fund balances, end of year

$        -    $        -    


$ - $ - $ - $ - $ -  $          -    


Note: This schedule does not include leasing activity





29

Monroe County, Florida Sheriff

Non-Major Special Revenue Funds Description


The purpose of each non-major special revenue fund in the combining balance sheet and combining statement of revenues, expenditures and changes in fund balances is described below.


Radio Communication Fund – This fund accounts for the revenues and expenditures related to radio communication functions. The Radio communications fund is county-wide and includes the majority of federal, state and local entities.


Teen Court Fund – This fund accounts for receipts and disbursements pertaining to a program designed to deter juveniles who are becoming involved in crime.


Law Enforcement Trust Fund – This fund accounts for expenditures to non-profit organizations to help deter drug use and juvenile delinquency.


State Fine and Forfeiture (State Forfeiture) – This fund accounts for the proceeds received primarily from seizures and forfeitures.


Contract Administrative Fund – This fund accounts for the administration of contracts between the Sheriff and third parties.


Commissary Fund – This fund accounts for receipts and disbursements of inmate telephone commissions, canteen revenues and other inmate programs.


Inter-Agency Communications Fund – This fund accounts for revenues and expenditures allocated for radio communications.


Federal Forfeiture (Federal Forfeiture) – This fund accounts for the revenues from the U.S. Departments of Justice and Treasury. Expenditures are made in accordance with the guidelines issued by these agencies.


E-911 Fund (E-911) – This fund accounts for the E-911 fees levied on each telephone access line in Monroe County for the enhancement of the 911 emergency telephone systems.


30

MONROE COUNTY, FLORIDA SHERIFF

COMBINING BALANCE SHEET ‐ NON‐MAJOR GOVERNMENTAL FUNDS SPECIAL REVENUE FUNDS

SEPTEMBER 30, 2023




Radio



Law Enforcement


Communications

Teen Court


Trust Fund

ASSETS





Cash and cash equivalents

$ 12,046

$ -


$ 110

Due from Board of County Commissioners

-

-


-

Due from other funds

-

32,749


-

Due from governmental units

-

5,369


-

Due from others


-


-

       -    

Total assets

$

12,046

$

38,118

$      110 

LIABILITIES AND FUND BALANCES

Liabilities:

Accounts payable

$ -

$ - $ -

Accrued wages and benefits payable

-

- -

Due to Board of County Commissioners

12,046

- 3

Due to other governmental units

-

- -

Due to other funds

-

- 107

Unearned revenues

-

-             -    

Total liabilities

12,046

-


       110 


Fund balances, restricted:





Law Enforcement Programs

-

-


-

Teen court program

-

38,118


-

Inter-agency communication program

-

-


-

Inmate welfare program

-

-


-

Farm program

-

-


-

E-911 programs

-

-


-

Fund balances, committed:





Contract administration

-

-


-

Total fund balances

-

38,118


-


Total liabilities, deferred inflows of resources and fund balances


$ 12,046


$ 38,118



$      110 


31

MONROE COUNTY, FLORIDA SHERIFF

COMBINING BALANCE SHEET ‐ NON‐MAJOR GOVERNMENTAL FUNDS SPECIAL REVENUE FUNDS

SEPTEMBER 30, 2023


State

Forfeiture

Contract

Administrative


Commissary

ASSETS




Cash and cash equivalents

$ 28,696

$ -

$ 1,512,429

Due from Board of County Commissioners

-

-

-

Due from other funds

107

1,435,907

6,743

Due from governmental units

-

93,630

-

Due from others

         -    

         -    

     59,077  

Total assets

$      28,803  

$    1,529,537  

$    1,578,249  

LIABILITIES AND FUND BALANCES

Liabilities:

Accounts payable

$ -

$ -

$ 8,374

Accrued wages and benefits payable

-

-

5,237

Due to Board of County Commissioners

28,803

9,906

-

Due to other governmental units

-

315

50,047

Due to other funds

-

18,471

16,221

Unearned revenues

         -    

     48,650  

         -    

Total liabilities

     28,803  

     77,342  

     79,879  


Fund balances, restricted:


Law Enforcement Programs

- - -

Teen court program

- - -

Inter-agency communication program

- - -

Inmate welfare program

- - 1,388,455

Farm program

- - 109,915

E-911 programs

- - -

Fund balances, committed:




Contract administration

-


1,452,195


-

Total fund balances

-


1,452,195


1,498,370


Total liabilities, deferred inflows of resources and fund balances


$      28,803  



$    1,529,537  



$    1,578,249  


32

MONROE COUNTY, FLORIDA SHERIFF

COMBINING BALANCE SHEET ‐ NON‐MAJOR GOVERNMENTAL FUNDS SPECIAL REVENUE FUNDS


SEPTEMBER 30, 2023








Nonmajor


Inter-Agency


Federal




Special Revenue


Communications


Forfeiture


E-911


Funds

ASSETS








Cash and cash equivalents

$ 82,203


$ 995


$ 1,589,809


$ 3,226,288

Due from Board of County Commissioners

14,884


2,773


43,593


61,250

Due from other funds

-


-


-


1,475,506

Due from governmental units

77


-


-


99,076

Due from others

     6,748 


       -  


                    


     65,825 

Total assets

$    103,912 


$      3,768 


$    1,633,402 


$  4,927,945 

LIABILITIES AND FUND BALANCES

Liabilities:

Accounts payable

$ 3,354

$ -

$ 6,789

$ 18,517

Accrued wages and benefits payable

-

-

3,129

8,366

Due to Board of County Commissioners

-

995

1,764

53,517

Due to other governmental units

-

-

-

50,362

Due to other funds

531

2,773

-

38,103

Unearned revenues

       -  

       -  

       -  

     48,650 

Total liabilities

     3,885 

     3,768 

     11,682 

     217,515 

Fund balances, restricted:





Law Enforcement Programs

-

-

-

-

Teen court program

- - -

38,118

Inter-agency communication program

100,027 - -

100,027

Inmate welfare program

- - -

1,388,455

Farm program

- - -

109,915

E-911 programs

- - 1,621,720

1,621,720

Fund balances, committed:



Contract administration

- - -

1,452,195

Total fund balances

100,027


-


1,621,720


4,710,430


Total liabilities, deferred inflows of resources and fund balances


$    103,912 



$      3,768 



$    1,633,402 



$  4,927,945 


33

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NON-MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

YEAR ENDED SEPTEMBER 30, 2023




Radio Communications


Teen Court


Law

Enforcement Trust Fund


Revenues:





Intergovernmental - BOCC

$ 980,130

$ -


$ 7,390

Intergovernmental - other government units

-

-


-

Charges for services

63,118

63,138


-

Fines and forfeitures

-

-


-

Investment income

-

-


107

Miscellaneous

-

-


       -    

Total revenues

1,043,248

63,138


     7,497 


Expenditures:

Current:

Personnel services

265,673

30,846

-

Operating expenses

764,254

2,113

5,497

Capital outlay

1,275

- -

Aid to other governments/non-profits

-

-             2,000 

Total expenditures 1,031,202

32,959

     7,497 


Excess of revenues over

(under) expenditures 12,046


30,179


       -    


Other financing sources (uses):



Transfers from other funds

-

- -

Transfer to Board of County Commissioners

(12,046)

- -

Total other financing sources (uses)

(12,046)

-


       -    


Excess of revenues over expenditures and other







financing sources (uses)


-


30,179


-


Fund balances, beginning of year



-



7,939



-


Fund balances, end of year


$


-


$


38,118



$        -    


34

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NON-MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

YEAR ENDED SEPTEMBER 30, 2023


State Forfeiture

Contract Administrative


Commissary

Revenues: Intergovernmental - BOCC


$ -


$ -


$ -

Intergovernmental - other government units

-

1,472,113

-

Charges for services

-

4,323,740

756,065

Fines and forfeitures

37,857

-

-

Investment income

945

39,956

45,424

Miscellaneous income

       -    

       -    

     47,600 

Total revenues

     38,802 

   5,835,809

     849,089 


Expenditures:

Current:

Personnel services

-

4,899,892

189,451

Operating expenses

10,000

617,483

376,211

Capital outlay

-

107,028

48,577

Aid to other governments/non-profits

       -    

       6,000

       -    

Total expenditures

     10,000 

   5,630,403

     614,239 


Excess of revenues over (under)




expenditures

     28,802 


     205,406


     234,850 

Other financing sources (uses):






Transfers from other funds

Transfer to Board of County Commissioners

-

(28,802)


16,268

-


-

-

Total other financing sources (uses)

     (28,802)


     16,268


       -    

Excess of revenues over expenditures and other






financing sources (uses)

-


221,674


234,850


Fund balances, beginning of year


-



1,230,521



1,263,520


Fund balances, end of year


$        -    



$  1,452,195 



$  1,498,370 


35

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NON-MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

YEAR ENDED SEPTEMBER 30, 2023



Total Nonmajor

Inter-Agency Communications

Federal Forfeiture


E-911

Special Revenue Funds


Revenues:

Intergovernmental - BOCC

$ 191,853

$ -

$ 555,116

$ 1,734,489

Intergovernmental - other government units

-

197,088

-

1,669,201

Charges for services

22,086

-

-

5,228,147

Fines and forfeitures

-

-

-

37,857

Investment income

3,748

-

51,901

142,081

Miscellaneous income

       -  

       -  

       -  

       47,600 

Total revenues

     217,687 

   197,088 

   607,017 

     8,859,375 


Expenditures:

Current:

Personnel services

-

45,366

153,967

5,585,195

Operating expenses

331,810

69,770

272,158

2,449,296

Capital outlay

-

231,002

24,091

411,973

Aid to other governments/non-profits

       -  

       -  

       -  

       8,000 

Total expenditures

     331,810 

   346,138 

   450,216 

     8,454,464 

Excess of revenues over (under)





expenditures

   (114,123)

   (149,050)

   156,801 

     404,911 


Other financing sources (uses):



Transfers from other funds

- - -

16,268

Transfer to Board of County Commissioners

- - -

(40,848)

Total other financing sources (uses)              -  


       -  


       -  


       (24,580)

Excess of revenues over expenditures and other

financing sources (uses) (114,123)



(149,050)



156,801



380,331


Fund balances, beginning of year         214,150 



   149,050 



   1,464,919 



     4,330,099 

Fund balances, end of year  $    100,027 


$      -  


$  1,621,720 


$    4,710,430 


36

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL - RADIO COMMUNICATIONS

YEAR ENDED SEPTEMBER 30, 2023



Revenues:

Variance With Final

Original Final Positive

   Budget        Budget        Actual      (Negative)  

Intergovernmental - BOCC

$ 793,248

$ 1,043,248

$ 980,130 $

(63,118)

Charges for services               -              -            63,118         63,118  


Current:

Personnel services


226,220


271,220


265,673


5,547

Operating expense

559,028

770,528

764,254

6,274

Capital outlay

   8,000  

   1,500  

   1,275  

     225  

Total expenditures

   793,248  

  1,043,248  

  1,031,202  

   12,046  

Excess of revenues over (under) expenditures


       -    


       -    


   12,046  


   12,046  


Other financing sources (uses):





Transfer to Board of County Commissioners

       -    

       -    

   (12,046)

   (12,046)

Total other financing sources (uses)

       -    

       -    

   (12,046)

   (12,046)

Excess of revenues over expenditures and other financing sources (uses)


-


-


-


-

Fund balances, beginning of year

       -    

       -    

       -    

       -    

Fund balances, end of year

$        -    

$        -    

$        -    

$        -    

Total revenues         793,248     1,043,248     1,043,248           -    Expenditures:


37

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL - TEEN COURT FUND

YEAR ENDED SEPTEMBER 30, 2023



Revenues:

Variance With Final

Original Final Positive

   Budget        Budget        Actual      (Negative)  

Charges for services

$    60,000  

$    65,000  

$    63,138  

$    (1,862)

Total revenues          60,000         65,000         63,138          (1,862) Expenditures:

Current:

Personnel services

52,000

35,000

30,846

4,154

Operating expense

     3,000  

     3,000  

       2,113

       887  

Total expenditures

     55,000  

     38,000  

     32,959

     5,041  

Excess of revenues over (under) expenditures

     5,000  

     27,000  

     30,179

     3,179  

Fund balances, beginning of year

     7,939  

     7,939  

       7,939

         -    

Fund balances, end of year

$    12,939  

$    34,939  

$    38,118  

$      3,179  


38

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL - LAW ENFORCEMENT TRUST FUND

YEAR ENDED SEPTEMBER 30, 2023



Revenues:

Variance With Final

Original Final Positive

   Budget        Budget        Actual      (Negative)  

Intergovernmental - BOCC

$ 8,945 $

7,497 $

7,390 $

(107)

Investment income                -               -               107           107  


Operating expense

5,445

5,497

5,497

-

Aid to other governments/non-profits

   3,500  

   2,000  

   2,000  

       -    

Total expenditures

   8,945  

   7,497  

   7,497  

       -    

Excess of revenues over (under) expenditures

       -    

       -    

       -    

       -    

Fund balances, beginning of year

       -    

       -    

       -    

       -    

Fund balances, end of year

$        -    

$        -    

$        -    

$        -    

Total revenues            8,945         7,497         7,497           -    Current:


39

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BUDGET AND ACTUAL - STATE FORFEITURE FUND

YEAR ENDED SEPTEMBER 30, 2023


Variance With Final

Original Final Positive

   Budget        Budget        Actual      (Negative)  

Revenues:

Fines and forfeitures

$ 62,000

$ 40,000

$ 37,857

$ (2,143)

Investment income

     1,000  

     1,500  

       945  

       (555)

Total revenues

     63,000  

     41,500  

     38,802  

     (2,698)


Expenditures:

Current:

Operating expenses

         -    

     12,000  

     10,000  

     2,000  

Total expenditures

         -    

     12,000  

     10,000  

     2,000  


Excess of revenues over (under)

expenditures           63,000          29,500          28,802           (698)


Other financing uses:


Transfer to Board of County Commissioners

     (63,000)

     (29,500)

     (28,802)

       698  

Total other financing uses

     (63,000)

     (29,500)

     (28,802)

       698  

Excess of revenues over expenditures and other financing sources (uses)


-


-


-


-

Fund balances, beginning of year

         -    

         -    

         -    

         -    

Fund balances, end of year

$        -    

$        -    

$        -    

$        -    


40

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BUDGET AND ACTUAL - CONTRACT ADMINISTRATIVE FUND

YEAR ENDED SEPTEMBER 30, 2023



Revenues:

Variance With Final

Original Final Positive

   Budget        Budget        Actual      (Negative)  


Intergovernmental - other governmental units

$ 1,305,000

$ 1,490,000

$ 1,472,113

$ (17,887)

Charges for services

3,610,000

4,335,000

4,323,740

(11,260)

Investment income

     10,000  

     40,000  

     39,956  

         (44)

Total revenues

   4,925,000  

   5,865,000  

   5,835,809  

     (29,191)


Expenditures:

Current:

Personnel

4,405,000

4,905,000

4,899,892

5,108

Operating expenses

575,000

625,000

617,483

7,517

Capital expenses

52,000

110,000

107,028

2,972

Aid to other governments/non-profits

5,000

6,000

6,000

-

Transfer             1,150              -                  -                  -    


Total expenditures


   5,038,150  


   5,646,000  


   5,630,403  


     15,597  

Excess of revenues over (under) expenditures


   (113,150)


     219,000  


     205,406  


     (13,594)


Other financing sources:





Transfers from other funds

         -    

         -    

     16,268  

     16,268  

Total other financing sources

         -    

         -    

     16,268  

     16,268  


Excess of revenues over expenditures and other

financing sources (uses)

(113,150)

219,000

221,674

2,674

Fund balances, beginning of year

   1,230,521  

   1,230,521  

   1,230,521  

         -    

Fund balances, end of year

$  1,117,371  

$  1,449,521  

$  1,452,195  

$      2,674  


41

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BUDGET AND ACTUAL - COMMISSARY FUND

YEAR ENDED SEPTEMBER 30, 2023




Original

   Budget    


Final

   Budget    


   Actual    

Variance With Final Positive

  (Negative)  

Revenues:





Charges for services

$ 624,000

$ 760,000

$ 756,065

$ (3,935)

Investment income

9,000

50,000

45,424

(4,576)

Miscellaneous income

     42,000  

     50,000  

     47,600  

     (2,400)

Total revenues

     675,000  

     860,000  

     849,089  

     (10,911)


Expenditures: Current:





Personnel expenses

225,000

200,000

189,451

10,549

Operating expenses

300,000

380,000

376,211

3,789

Capital outlay

     100,000  

     50,000  

     48,577  

     1,423  

Total expenditures

     625,000  

     630,000  

     614,239  

     15,761  

Excess of revenues over (under)





expenditures

50,000

230,000

234,850

4,850

Fund balances, beginning of year

   1,263,520  

   1,263,520  

   1,263,520  

         -    

Fund balances, end of year

$  1,313,520  

$  1,493,520  

$  1,498,370  

$      4,850  


42

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL - INTER-AGENCY COMMUNICATIONS FUND

YEAR ENDED SEPTEMBER 30, 2023


Variance With Final

Original Final Positive

   Budget        Budget        Actual      (Negative)  

Revenues:

Intergovernmental - BOCC


$ 194,500


$ 200,000


$ 191,853


$ (8,147)

Charges for services

35,000

30,000

22,086

(7,914)

Investment income

     5,500  

     5,000  

     3,748  

     (1,252)

Total revenues

     235,000  

     235,000  

     217,687  

     (17,313)


Expenditures: Operating expense


225,000


355,000


331,810


23,190

Capital outlay

     200,000  

         -    

         -    

         -    

Total expenditures

     425,000  

     355,000  

     331,810  

     23,190  

Excess of revenues over (under) expenditures


(190,000)


(120,000)


(114,123)


5,877


Fund balances, beginning of year

     214,150  

     214,150  

     214,150  

         -    

Fund balances, end of year

$    24,150  

$    94,150  

$    100,027  

$      5,877  


43

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL - FEDERAL FORFEITURE FUND

YEAR ENDED SEPTEMBER 30, 2023



Revenues:

Variance With Final

Original Final Positive

   Budget       Budget       Actual      (Negative)  

Intergovernmental - other government units

$        -    

$        -    

$    197,088  

$    197,088  

Total revenues               -              -          197,088       197,088 Expenditures:

Current:

Personnel services

45,000

50,000

45,366

4,634

Operating expenses

50,000

75,000

69,770

5,230

Capital expenses

   265,000  

     265,000  

     231,002  

     33,998  

Total expenditures

   360,000  

     390,000  

     346,138  

     43,862  

Excess of revenues over (under) expenditures


(360,000)


(390,000)


(149,050)


240,950

Fund balances, beginning of year

   149,050  

     149,050  

     149,050  

         -    

Fund balances, end of year

$  (210,950)

$  (240,950)

$        -  

$    240,950  


44

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BUDGET AND ACTUAL - E-911

YEAR ENDED SEPTEMBER 30, 2023


Variance With Final

Original Final Positive

   Budget        Budget        Actual      (Negative)  

Revenues:

Intergovernmental - BOCC


$ 574,000


$ 565,000


$ 555,116


$ (9,884)

Investment income

     11,000  

     55,000  

     51,901  

     (3,099)

Total revenues

     585,000  

     620,000  

     607,017  

     (12,983)


Expenditures: Current:

Personnel services


150,000


165,000


153,967


11,033

Operating expense

220,000

285,000

272,158

12,842

Capital outlay

     200,000  

     30,000  

     24,091  

     5,909  

Total expenditures

     570,000  

     480,000  

     450,216  

     29,784  

Excess of revenues over (under) expenditures


     15,000  


     140,000  


     156,801  


     16,801  

Fund balances, beginning of year

   1,464,919  

   1,464,919  

   1,464,919  

         -    

Fund balances, end of year

$  1,479,919  

$  1,604,919  

$  1,621,720  

$    16,801  


45

Monroe County, Florida Sheriff Custodial Funds Description

The purpose of each Custodial fund in the combining financial statement on the following page is described below.


Bonds Fund – This fund accounts for receipts and disbursements of the monies held by the Sheriff on behalf of defendants with ongoing court cases.


Inmate Fund – This fund accounts for receipts and disbursements of the monies held by the Sheriff on behalf of incarcerated inmates.


46

MONROE COUNTY, FLORIDA SHERIFF


COMBINING STATEMENT OF FIDUCIARY NET POSITION

CUSTODIAL FUNDS

SEPTEMBER 30, 2023


Total

Bonds Inmate

Custodial

ASSETS

Cash and cash equivalents $ 991,787 $ 66,217


$ 1,058,004

Due from others                      -         11,095  

     11,095  

Total Assets  $    991,787  $      77,312  

$  1,069,099  

LIABILITIES

Accounts payable  $            -  $      26,990  


$    26,990  

Total Liabilities  $            -  $      26,990  

$    26,990  


NET POSITION

Restricted for:

Individuals, organizations, and

other governments

$    991,787  

$    50,322  

$  1,042,109  

Total Net Position

$    991,787  

$    50,322  

$  1,042,109  


47

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF CHANGES IN FIDUCIARY NET POSITION CUSTODIAL FUNDS


YEAR ENDED SEPTEMBER 30, 2023





Total


Bonds

Inmate

Custodial


Additions:

Payments made to bond accounts


$ 698,213


$ -


$ 698,213

Payments made to inmate accounts

           -  

   1,221,213  

   1,221,213  

Total additions

$ 698,213

$ 1,221,213

$ 1,919,426


Deductions:




Payments to depositors

$ 1,198,379


$ -


$ 1,198,379

Payments of inmate services

-


978,675


978,675

Payments of inmate release funds

           -  


     245,557  


     245,557  

Total deductions

$ 1,198,379


$ 1,224,232


$ 2,422,611


Net increase (decrease) in fiduciary net position


$ (500,166)



$ (3,019)



$ (503,185)

Net Position, beginning October 1

1,491,953


53,341


1,545,294


Net Position, Ending September 30


$    991,787  



$    50,322  



$  1,042,109  


48


SUPPLEMENTARY REPORTS


Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements

Performed in Accordance with Government Auditing Standards

Independent Auditor’s Report


To the Honorable Richard A. Ramsay, Sheriff of Monroe County, Florida


We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States (Government Auditing Standards), the financial statements of each major fund and the aggregate remaining fund information of the Monroe County, Florida Sheriff (the Sheriff) as of and for the year ended September 30, 2023, and the related notes to the financial statements, which collectively comprise the Sheriff’s financial statements, and have issued our report thereon dated March 27, 2024. Our report included an emphasis of matter paragraph to reflect that these financial statements were prepared to comply with Section 218.39, Florida Statutes, and Chapter 10.557(3), Rules of the Auditor General for Local Governmental Entity Audits, and are intended to present the financial position and the changes in financial position of the Sheriff and do not represent a complete presentation of the financial statements of Monroe County, Florida. Our report also included an emphasis of matter paragraph related to the implementation of Governmental Accounting Standards Board (GASB) Statement No. 96, Subscription-Based Information Technology Arrangements, as of October 1, 2022.


Report on Internal Control over Financial Reporting

In planning and performing our audit of the financial statements, we considered the Sheriff’s internal control over financial reporting (internal control) as a basis for designing audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the Sheriff’s internal control.

Accordingly, we do not express an opinion on the effectiveness of the Sheriff’s internal control.


A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected, on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.


Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses or significant deficiencies may exist that were not identified.


49

Report on Compliance and Other Matters

As part of obtaining reasonable assurance about whether the Sheriff's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the financial statements. However, providing an opinion on compliance with those provisions was not an objective of our audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.


Purpose of this Report

The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.


Fort Lauderdale, Florida March 27, 2024


50


Management Letter in Accordance with Chapter 10.550, Rules of the Auditor General of the State of Florida


To the Honorable Richard A. Ramsay, Sheriff of Monroe County, Florida


Report on the Financial Statements

We have audited the financial statements of the Monroe County Florida, Sheriff (the Sheriff), as of and for the fiscal year ended September 30, 2023, and have issued our report thereon dated March 27, 2024, which was prepared to comply with State of Florida reporting requirements.


Auditor’s Responsibility

We conducted our audit in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and Chapter 10.550, Rules of the Florida Auditor General.


Other Reporting Requirements

We have issued our Independent Auditor’s Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards and our Independent Accountant’s Report on an examination conducted in accordance with AICPA Professional Standards, AT-C Section 315, regarding compliance requirements in accordance with Chapter 10.550, Rules of the Auditor General. Disclosures in those reports, which are dated March 27, 2024, should be considered in conjunction with this management letter.


Prior Audit Findings

Section 10.554(1)(i)1., Rules of the Auditor General, requires that we determine whether or not corrective actions have been taken to address findings and recommendations made in the preceding annual financial audit report. No recommendations were made in the preceding annual financial audit report.


Official Title and Legal Authority

Section 10.554(1)(i)4., Rules of the Auditor General, requires that the name or official title and legal authority for the primary government and each component unit of the reporting entity be disclosed in the management letter, unless disclosed in the notes to the financial statements. The legal authority is disclosed in Note 1 to the financial statements.


Financial Management

Section 10.554(1)(i)2., Rules of the Auditor General, requires that we communicate any recommendations to improve financial management. In connection with our audit, we did not have any such recommendations.


51

Additional Matters

Section 10.554(1)(i)3., Rules of the Auditor General, requires us to communicate noncompliance with provisions of contracts or grant agreements, or abuse, that have occurred, or are likely to have occurred, that have an effect on the financial statements that is less than material, but which warrants the attention of those charged with governance. In connection with our audit, we did not note any such findings.


Purpose of this Letter

Our management letter is intended solely for the information and use of the Legislative Auditing Committee, members of the Florida Senate and Florida House of Representatives, the Florida Auditor General, Federal and other granting agencies, Monroe County, the Sheriff, and applicable management, and is not intended to be and should not be used by anyone other than these specified parties.


Fort Lauderdale, Florida March 27, 2024


52


Independent Accountant’s Report on Compliance with Local Government Investment Policies


To the Honorable Richard A. Ramsay, Sheriff of Monroe County, Florida


We have examined the Monroe County, Florida Sheriff’s (the Sheriff) compliance with the local government investment policy requirements of Section 218.415, Florida Statutes, (the specified requirements) during the period October 1, 2022, to September 30, 2023. Management of the Sheriff is responsible for the Sheriff’s compliance with the specified requirements. Our responsibility is to express an opinion on the Sheriff’s compliance with the specified requirements based on our examination.


Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants. Those standards require that we plan and perform the examination to obtain reasonable assurance about whether the Sheriff complied, in all material respects, with the specified requirements referenced above. An examination involves performing procedures to obtain evidence about whether the Sheriff complied with the specified requirements. The nature, timing and extent of the procedures selected depend on our judgment, including an assessment of the risks of material noncompliance, whether due to fraud or error. We believe that the evidence obtained is sufficient and appropriate to provide a reasonable basis for our opinion.


Our examination does not provide a legal determination of the Sheriff’s compliance with the specified requirements.


We are required to be independent and to meet our other ethical responsibilities in accordance with relevant ethical requirements relating to the engagement.


In our opinion, the Sheriff complied, in all material respects, with the aforementioned requirements of Section 218.415, Florida Statutes, during the period October 1, 2022, to September 30, 2023.


This report is intended solely for the information and use of the Florida Auditor General, the Sheriff’s office, and applicable management and is not intended to be, and should not be, used by anyone other than these specified parties.


Fort Lauderdale, Florida March 27, 2024


53