MONROE COUNTY, FLORIDA SHERIFF

FINANCIAL STATEMENTS

As of and for the Year Ended September 30, 2017

And Reports of Independent Auditor

MONROE COUNTY, FLORIDA SHERIFF

TABLE OF CONTENTS

REPORT OF INDEPENDENT AUDITOR ...............................................................................................

1-2

FINANCIAL STATEMENTS

 

Balance Sheet - Governmental Funds..............................................................................................................

3

Statement of Revenues, Expenditures and Changes in Fund Balances -

 

Governmental Funds .....................................................................................................................................

4

Statement of Fiduciary Assets and Liabilities - Agency Funds.........................................................................

5

Notes to Financial Statements....................................................................................................................

6-15

REQUIRED SUPPLEMENTARY INFORMATION

 

Schedule of Revenues, Expenditures and Changes in Fund Balances -

 

Budget and Actual - General Fund..............................................................................................................

16

Schedule of Revenues, Expenditures and Changes in Fund Balances -

 

Budget and Actual – Major Special Revenue Funds.............................................................................

17-23

OTHER SUPPLEMENTARY INFORMATION

 

Combining Statement of General, Trauma Star and Radio

 

Communications Funds by Service Area ....................................................................................................

24

Non-Major Special Revenue Funds Description.............................................................................................

25

Combining Balance Sheet – Non-Major Governmental Funds -

 

Special Revenue Funds ........................................................................................................................

26-28

Combining Statement of Revenues, Expenditures and Changes in Fund Balances -

 

Non-Major Governmental Funds – Special Revenue Funds.................................................................

29-31

Schedule of Revenues, Expenditures and Changes in Fund Balances -

 

Budget and Actual – Non-Major Special Revenue Funds.....................................................................

32-37

Agency Funds Description..............................................................................................................................

38

Combining Statement of Changes in Fiduciary Assets and Liabilities -

 

All Agency Funds.........................................................................................................................................

39

SUPPLEMENTARY REPORTS

 

Report of Independent Auditor on Internal Control over Financial

 

Reporting and on Compliance and Other Matters Based on an

 

Audit of Financial Statements Performed in Accordance with

 

Government Auditing Standards ...........................................................................................................

40-41

Independent Auditor’s Management Letter ..............................................................................................

42-43

Report of Independent Accountant on Compliance with Local

 

Government Investment Policies.................................................................................................................

44

Report of Independent Auditor

To the Honorable Rick Ramsay,

Sheriff of Monroe County, Florida

Report on the Financial Statements

We have audited the accompanying financial statements of each major fund and the aggregate remaining fund information of the Monroe County, Florida Sheriff (the “Sheriff”) as of and for the year ended September 30, 2017, and the related notes to the financial statements as listed in the table of contents.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Sheriff’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Sheriff’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Opinions

In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of each major fund and the aggregate remaining fund information of the Sheriff as of September 30, 2017, and the respective changes in financial position thereof for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

Emphasis of Matter

As discussed in Note 1 to the financial statements, the financial statements referred to above were prepared solely for the purpose of complying with Rules of the Auditor General of the State of Florida. In conformity with the Rules, the accompanying financial statements are intended to present the financial position and changes in financial position of each fund of Monroe County, Florida that is attributable to the Sheriff. They do not purport to, and do not, present fairly the financial position of Monroe County, Florida as of September 30, 2017, and the changes in its financial position for the fiscal year then ended in conformity with accounting principles generally accepted in the United States of America. Our opinions are not modified with respect to this matter.

1

Other Matters

Required Supplementary Information

Accounting principles generally accepted in the United States of America require that the Required Supplementary Information as listed in the table of contents be presented to supplement the financial statements. Such information, although not a part of the financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the financial statements, and other knowledge we obtained during our audit of the financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

Other Supplementary Information

Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Sheriff’s basic financial statements. The other supplementary information, as listed in the table of contents, is presented for purposes of additional analysis and is not a required part of the financial statements.

The other supplementary information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. Such information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with accounting standards generally accepted in the United States of America. In our opinion, the other supplementary information is fairly stated, in all material respects, in relation to the financial statements as a whole.

Other Reporting Required by Government Auditing Standards

In accordance with Government Auditing Standards, we have also issued our report dated February 6, 2018 on our consideration of the Sheriff's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Sheriff’s internal control over financial reporting and compliance.

Orlando, Florida

February 6, 2018

2

FINANCIAL STATEMENTS

MONROE COUNTY, FLORIDA SHERIFF

BALANCE SHEET ‐ GOVERNMENTAL FUNDS

SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Major Funds

 

 

 

 

 

 

 

 

 

 

Non‐Major Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

HIDTA

 

 

 

 

 

Asset

 

 

Federal

 

 

 

 

 

Other

 

 

ASSETS

 

General

 

Trauma Star

 

Communications

 

Grants

 

 

Grants

 

 

Forfeiture

 

 

Forfeiture

 

 

E‐911

 

Governmental

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

4,996,414

$

86,052

$

65,075

 

$

807,840

$

-

$

296,600

$

4,591,239

$

1,755,322

$

1,142,992

 

$

13,741,534

Investments

 

158,223

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,616,501

 

 

-

 

 

-

 

 

-

 

 

4,774,724

Due from Board of County Commissioners

 

22,400

 

 

-

 

 

-

 

 

-

 

 

5,084

 

 

-

 

 

-

 

 

127,182

 

 

16,276

 

 

170,942

Due from other funds

 

4,710,853

 

 

-

 

 

-

 

 

464

 

 

-

 

 

-

 

 

10,741

 

 

-

 

 

1,449,826

 

 

6,171,884

Due from other governmental units

 

21,102

 

 

-

 

 

-

 

 

2,200,910

 

 

4,580,237

 

 

-

 

 

-

 

 

-

 

 

118,119

 

 

6,920,368

Due from others

 

193,113

 

 

-

 

 

-

 

 

14,554

 

 

-

 

 

-

 

 

-

 

 

-

 

 

28,699

 

 

236,366

Inventory

 

25,818

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

25,818

Interest receivable

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

38,457

 

 

-

 

 

-

 

 

-

 

 

38,457

Total assets

$

10,127,923

$

86,052

$

65,075

 

$

3,023,768

$

4,585,321

$

4,951,558

$

4,601,980

$

1,882,504

$

2,755,912

 

$

32,080,093

LIABILITIES AND FUND BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

2,697,028

$

-

$

-

 

$

987,179

$

-

$

52,393

$

9,729

$

12,475

$

21,954

 

$

3,780,758

Accrued wages and benefits payable

 

5,686,889

 

 

-

 

 

-

 

 

163,991

 

 

-

 

 

-

 

 

-

 

 

4,348

 

 

10,132

 

 

5,865,360

Due to Board of County Commissioners

 

737,032

 

 

86,052

 

 

65,075

 

 

199,945

 

 

-

 

 

-

 

 

-

 

 

4,658

 

 

280,035

 

 

1,372,797

Due to other governmental units

 

293,947

 

 

-

 

 

-

 

 

893,915

 

 

-

 

 

-

 

 

-

 

 

-

 

 

12,766

 

 

1,200,628

Due to other funds

 

707,129

 

 

-

 

 

-

 

 

778,678

 

 

4,585,321

 

 

34

 

 

12,411

 

 

30,313

 

 

57,998

 

 

6,171,884

Due to others

 

5,148

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

74

 

 

5,222

Unearned revenues

 

750

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

750

Total liabilities

 

10,127,923

 

 

86,052

 

 

65,075

 

 

3,023,708

 

 

4,585,321

 

 

52,427

 

 

22,140

 

 

51,794

 

 

382,959

 

 

18,397,399

Deferred Inflows of Resources:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unavailable revenues

 

-

 

 

-

 

 

-

 

 

60

 

 

4,494,807

 

 

-

 

 

-

 

 

50,000

 

 

1,871

 

 

4,546,738

Fund balances, restricted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Law enforcement programs

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,899,131

 

 

4,579,840

 

 

-

 

 

-

 

 

9,478,971

- Teen court program

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

50,541

 

 

50,541

- Inter-agency communication program

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

407,374

 

 

407,374

- E-911 programs

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,780,710

 

 

-

 

 

1,780,710

- Inmate welfare program

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

641,409

 

 

641,409

- Farm program

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

58,873

 

 

58,873

- Grants

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,494,807)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,494,807)

Fund balances, committed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Contract administration

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,212,885

 

 

1,212,885

Total fund balances

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,494,807)

 

 

4,899,131

 

 

4,579,840

 

 

1,780,710

 

 

2,371,082

 

 

9,135,956

Total liabilities, deferred inflows of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

resources and fund balances

$

10,127,923

$

86,052

$

65,075

 

$

3,023,768

$

4,585,321

$

4,951,558

$

4,601,980

$

1,882,504

$

2,755,912

 

$

32,080,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to the financial statements are an integral part of this statement.

3

MONROE COUNTY, FLORIDA SHERIFF

STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

GOVERNMENTAL FUNDS

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non‐Major

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major Funds

 

 

 

 

 

 

 

 

 

 

 

 

Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trauma

 

 

Radio

 

HIDTA

 

 

 

 

 

Asset

 

 

Federal

 

 

 

 

 

Other

 

 

Total

 

 

General

 

 

Star

 

Communications

 

Grants

 

 

Grants

 

 

Forfeiture

 

 

Forfeiture

 

 

E‐911

 

Governmental

 

Governmental

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

46,133,018

$

5,702,149

$

713,479

 

$

-

$

118,580

$

-

$

-

$

460,728

$

171,794

$

53,299,748

Intergovernmental - other government units

 

-

 

 

-

 

 

-

 

 

20,093,439

 

 

342,651

 

 

-

 

 

395,068

 

 

-

 

 

273,838

 

 

21,104,996

Charges for services

 

-

 

 

-

 

 

41,546

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

3,881,275

 

 

3,922,821

Fines and forfeitures

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

127,064

 

 

127,064

Investment income

 

78,119

 

 

-

 

 

-

 

 

-

 

 

-

 

 

88,409

 

 

32,590

 

 

14,383

 

 

13,319

 

 

226,820

Miscellaneous income

 

408,286

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,660

 

 

-

 

 

16,674

 

 

426,620

Total revenues

 

46,619,423

 

 

5,702,149

 

 

755,025

 

 

20,093,439

 

 

461,231

 

 

88,409

 

 

429,318

 

 

475,111

 

 

4,483,964

 

 

79,108,069

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

34,342,422

 

 

963,797

 

 

168,530

 

 

4,146,501

 

 

4,140,100

 

 

137

 

 

41,371

 

 

462,854

 

 

3,582,001

 

 

47,847,713

Operating expenses

 

10,041,977

 

 

2,179,734

 

 

488,637

 

 

15,257,089

 

 

839,494

 

 

487

 

 

3,929

 

 

189,461

 

 

700,234

 

 

29,701,042

Capital outlay

 

1,216,580

 

 

2,472,566

 

 

32,568

 

 

689,849

 

 

95,777

 

 

-

 

 

9,500

 

 

7,070

 

 

25,317

 

 

4,549,227

Aid to other governments/non-profits

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

135,547

 

 

86,465

 

 

-

 

 

35,100

 

 

257,112

Loss on investments

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

119,530

 

 

-

 

 

-

 

 

-

 

 

119,530

Total expenditures

 

45,600,979

 

 

5,616,097

 

 

689,735

 

 

20,093,439

 

 

5,075,371

 

 

255,701

 

 

141,265

 

 

659,385

 

 

4,342,652

 

 

82,474,624

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

1,018,444

 

 

86,052

 

 

65,290

 

 

-

 

 

(4,614,140)

 

 

(167,292)

 

 

288,053

 

 

(184,274)

 

 

141,312

 

 

(3,366,555)

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance proceeds

 

23,872

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

23,872

Transfers (to)/from other funds

 

(124,720)

 

 

-

 

 

-

 

 

-

 

 

119,333

 

 

-

 

 

-

 

 

-

 

 

5,387

 

 

-

Transfers (to)/from other governments

 

(282,381)

 

 

-

 

 

(215)

 

 

-

 

 

-

 

 

-

 

 

(5,965)

 

 

(2,374)

 

 

-

 

 

(290,935)

Transfer (to)/from Board of County

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissioners

 

(635,215)

 

 

(86,052)

 

 

(65,075)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(30,262)

 

 

(816,604)

Total other financing sources (uses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

over expenditures

 

(1,018,444)

 

 

(86,052)

 

 

(65,290)

 

 

-

 

 

119,333

 

 

-

 

 

(5,965)

 

 

(2,374)

 

 

(24,875)

 

 

(1,083,667)

Excess of revenues over expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other financing sources

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,494,807)

 

 

(167,292)

 

 

282,088

 

 

(186,648)

 

 

116,437

 

 

(4,450,222)

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

5,066,423

 

 

4,297,752

 

 

1,967,358

 

 

2,254,645

 

 

13,586,178

Fund balances, end of year

$

-

$

-

$

-

 

$

-

$

(4,494,807)

$

4,899,131

$

4,579,840

$

1,780,710

$

2,371,082

$

9,135,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to the financial statements are an integral part of this statement.

4

MONROE COUNTY, FLORIDA SHERIFF

STATEMENT OF FIDUCIARY ASSETS AND LIABILITIES

AGENCY FUNDS

SEPTEMBER 30, 2017

 

 

Civil

 

 

 

 

 

 

 

 

Total

ASSETS

 

Process

 

 

Bonds

 

 

Inmate

 

 

Agency

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

810

$

677,698

$

31,017

$

709,525

Due from others

 

-

 

 

-

 

 

5,240

 

 

5,240

Total assets

$

810

$

677,698

$

36,257

$

714,765

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

-

$

-

$

6,501

$

6,501

Due to Board of County Commissioners

 

810

 

 

-

 

 

-

 

 

810

Due to individuals

 

-

 

 

677,698

 

 

29,756

 

 

707,454

Total liabilities

$

810

$

677,698

$

36,257

$

714,765

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to the financial statements are an integral part of this statement.

5

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 1—Summary of significant accounting policies

Reporting entity - The Monroe County, Florida Sheriff (the “Sheriff”) is a separately elected county official established pursuant to the Constitution of the State of Florida. The Sheriff’s financial statements do not purport to reflect the financial position or the results of operations of Monroe County, Florida (the “County”) taken as a whole. The financial statements of the Sheriff have been prepared in accordance with accounting principles and reporting guidelines established by the Governmental Accounting Standards Board (“GASB”).

Entity status for financial reporting purposes is governed by Statement No. 14, as amended. Although the Sheriff’s Office is operationally autonomous from the County, it does not hold sufficient corporate powers of its own to be considered a legally separate entity for financial reporting purposes. Therefore, under GASB guidelines, the Sheriff is reported as a part of the primary government of Monroe County, Florida.

Measurement focus, basis of accounting, and financial statement presentation - The Sheriff's financial statements are prepared for the purpose of complying with Section 218.39(2), Florida Statutes and Chapter 10.550, Rules of the Auditor General (the “Rules”), which requires the Sheriff to only present fund financial statements.

The General Fund and Special Revenue Funds are governmental funds that use the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized when measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the government considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures as well as expenditures related to compensated absences, and claims and judgments, are recorded only when payment is due.

Description of funds - The Sheriff reports the General Fund and Special Revenue Funds as governmental funds and Agency Funds as a fiduciary fund type. The General Fund is used to account for all revenues and expenditures applicable to the general operations of the Sheriff. The Special Revenue Funds account for the proceeds and uses of specific revenue sources that are legally restricted or committed to expenditures for a specific purpose. Agency Funds are used to account for assets held by the Sheriff as agent. Agency funds are custodial in nature and do not involve measurement of results of operations.

The Sheriff reports the General Fund and the following seven Special Revenue Funds as major funds: Trauma Star, Radio Communications, HIDTA Grants, Grants, Shared Asset Forfeiture, Federal Forfeiture and E-911. The Trauma Star fund accounts for the revenues and expenditures related to the function of air and ambulance transports. The Radio Communications fund accounts for the revenues and expenditures related to radio communication functions county-wide to include the majority of federal, state and local entities. The HIDTA Grants Fund accounts for the revenues and expenditures related to the ONDCP grants. The Grants Fund accounts for receipts and disbursements related to other various local, state and federal grants. The Federal Forfeiture Fund accounts for revenues from the U.S. Departments of Justice and Treasury. Expenditures are made in accordance with the guidelines issued by these agencies. The Shared Asset Forfeiture Fund accumulates stipulated transfers from the Federal Forfeiture Fund and its investment income is used to fund awards to non-profit organizations, as determined by an advisory board. The E-911 Fund accounts for fees levied on each telephone access line in Monroe County for the enhancement of the 911 emergency telephone systems.

6

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 1—Summary of significant accounting policies (continued)

Transfers - The Sheriff transfers funds to administer certain Special Revenue Fund programs. In addition, the extent to which General Fund, Trauma Star, Radio Communications and the State Forfeiture Fund revenues exceed expenditures is reflected as transfers out and as liabilities to the Board of County Commissioners.

Fund balance presentation - In accordance with GASB Statement No. 54, the fund balances of the governmental funds are classified as restricted or committed. This classification includes amounts that can be spent only for specific purposes because of constitutional provisions or enabling legislation or because of constraints that are externally imposed by creditors, grantors, contributors or the laws or regulations of other governments.

Budgetary requirements - General fund expenditures are controlled by appropriations in accordance with the budget requirements set forth in the Florida Statutes. Budgets are administered for all funds and are prepared on a basis consistent with accounting principles generally accepted in the United States of America.

Cash and cash equivalents and investments - Highly liquid investments with maturities of 90 days or less when purchased are considered cash equivalents. Included are investments in the State Board of Administration Local Surplus Funds Investment Pool Trust Fund (“SBA”), which consists of the Florida PRIME investment pool, a qualifying fund that operates essentially as a money market fund, and municipal bonds. Florida PRIME is stated at amortized cost, which is substantially the same as fair value, and municipal bonds are stated at fair value based on level 2 of the fair value hierarchy, using quoted prices for similar assets in active markets or identical or similar assets in inactive markets.

Receivables - All receivables are shown net of an allowance for uncollectibles. Historical collection experience is used to estimate the accounts receivable allowance. The complete balance in the Inmate Fund is deemed uncollectible in the amount of $388,997 at September 30, 2017.

Capital assets - Capital assets are recorded as expenditures in the General Fund or the Special Revenue Funds at the time of purchase and are capitalized at historical cost in the government-wide financial statements of the County. Gifts or contributions and seized property are recorded first in the Sheriff’s financial statements as well as in the government-wide financial statements at fair market value at the time received. In addition, the Board of County Commissioners provides at no cost the office space and certain other expenditure items used in the Sheriff's operations.

It is the policy of the Sheriff to capitalize all assets costing more than $1,000 with an estimated useful life of two or more years. The cost of normal maintenance and repairs that do not add to the value of the asset or materially extend asset lives are not capitalized.

Capital assets are depreciated using the straight-line method over the following estimated useful lives:

 

Years

Buildings and infrastructure

10-50

Machinery and equipment

5-10

Compensated absences - The Sheriff permits employees to accumulate earned but unused vacation and sick pay benefits. The Sheriff is not legally required to and does not accumulate expendable available financial resources to liquidate this obligation. The obligation is accrued in the government-wide financial statements of the County.

Use of estimates - The preparation of financial statements requires management to make use of estimates that affect reported amounts. Actual results could differ from estimates.

7

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 2—Deposits and investments

Cash and cash equivalents and investments at September 30, 2017 consist of the following:

Type

 

Credit Quality Rating

 

 

Fair Value

Demand deposits

 

N/A

$

14,451,059

SBA

 

Unrated

 

 

158,223

Municipal Bonds

 

 

 

 

4,616,501

 

 

 

 

$

19,225,783

 

 

 

 

 

 

Deposits - Cash and cash equivalents consist of demand deposits insured by the Federal Deposit Insurance Corporation (FDIC) or covered by the State of Florida collateral pool, a multiple financial institution pool with the ability to assess its members for collateral shortfalls if a member institution fails.

Investments - Florida Statutes and the Sheriff’s investment policy authorize investments in certificates of deposit, savings accounts, repurchase agreements, the Local Government Surplus Funds Trust Fund administered by the Florida State Board of Administration, money market funds, direct obligations of the U.S. Treasury, federal agencies and instrumentalities, rated or unrated bonds, notes or instruments, securities of or interests in any investment company or investment trust, commercial paper and Municipal Securities.

As of September 30, 2017, the Sheriff had $158,223 invested in the SBA and $4,616,501 in Municipal Bonds, which was 25% of the Sheriff’s total cash and cash equivalents and investments. Of the $158,223 invested in the SBA, 100% is invested in Florida PRIME. The Municipal Bonds are rated by Standard and Poor’s from AA- through AAA and the ratings on the Municipal Bonds from Moody’s are rated from AA2 through AAA.

Florida PRIME is rated by Standard and Poor’s. The current rating is AAAm. The weighted average days to maturity (WAM) of the Florida PRIME at September 30, 2017 is 51 days. Next interest rate reset days for floating rate securities are used in the calculation of the WAM. The weighted average life (WAL) of Florida Prime at September 30, 2017, is 80 days.

Demand deposits in the 911 Wireless Fund in the amount of $1,755,322 include restricted cash of $1,341,970. This amount of cash is in a separate account according to Statute. The County must use the funds only for capital expenditures directly attributable to establishing and provisioning E-911 services, which may include next generation deployment.

8

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 3—Interfund receivables and payables

Interfund receivables and payables at September 30, 2017 consist of the following:

Due From

Other Funds

Due to

Other Funds

General

$

4,710,853

$

707,129

HIDTA

 

464

 

 

778,678

Grants

 

-

 

 

4,585,321

Shared asset forfeiture

 

-

 

 

34

Federal forfeiture

 

10,741

 

 

12,411

E-911

 

-

 

 

30,313

Other governmental

 

1,449,826

 

 

57,998

 

$

6,171,884

$

6,171,884

 

 

 

 

 

 

Note 4—Capital assets

A summary of changes in the Sheriff’s capital assets, presented in the government-wide financial statements of the County, is as follows:

 

 

Balance

 

 

 

 

 

 

 

 

 

Balance

 

 

10/01/2016

 

 

Additions

 

 

Deductions

 

 

09/30/2017

Buildings and improvements

$

2,797,684

$

-

$

-

$

2,797,684

Equipment

 

46,385,582

 

 

4,549,226

 

 

 

2,968,048

 

 

47,966,760

 

$

49,183,266

 

$

4,549,226

 

$

2,968,048

 

$

50,764,444

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

$

27,218,924

$

3,446,144

$

2,718,177

$

27,946,891

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 5—Long‐term debt

The Sheriff permits employees to accumulate earned but unused vacation and sick pay benefits. The Sheriff is not legally required to and does not accumulate expendable available financial resources to liquidate this obligation. The obligation for compensated absences is accrued in the government-wide financial statements of the County. A summary of activity for the Sheriff’s compensated absences obligation is as follows:

 

Compensated

 

 

Absences

Long-term debt, beginning of year

$

7,490,142

Additions

 

3,589,519

Reductions

 

(3,034,365)

Long-term debt, end of year

$

8,045,296

 

 

 

9

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 6—Fund balances

In the governmental fund financial statements, fund balance is composed of two classifications designed to disclose the hierarchy of constraints placed on how fund balance can be spent.

The governmental fund types classify fund balances as follows:

Restricted Fund Balance - This classification includes revenue sources that are restricted to specific purposes externally imposed by creditors or imposed by law.

Grants Fund is restricted for Federal Emergency Management Agency funding which has been expended but not yet received which has specific eligibility requirements.

Shared Asset Forfeiture Fund is restricted upon Ordinance 030-2000 which specifies use must be for law enforcement crime prevention, drug and alcohol abuse prevention and treatment, mental and physical health of minors and adults, and cultural, artistic, educational, recreational and sports programs for Monroe County youth.

Federal Forfeiture Fund is restricted for law enforcement purposes based upon the Federal Justice and Treasury Guide to Equitable Sharing which outlines the specific uses of these funds.

E-911 Fund is restricted based upon the E-911 costs allowable by State Statute [F.S. 365].

Teen Court is restricted by State Statute [F.S. 938.19].

Commissary Fund is restricted for Inmate and Farm as outlined by State Statute [F.S. 951.23(9)].

Inter-Agency Communications Fund is restricted by State Statute [318.21(9)].

Committed Fund Balance - Portion of fund balance that can only be used for specific purpose imposed by the Sheriff (highest level of decision-making authority). Any changes or removal of specific purposes requires action by the Sheriff.

Contract Administrative Fund is committed for the administration of contracts between the Sheriff and third parties.

Note 7—Retirement plan

Florida Retirement System

As a general rule, membership in the Florida Retirement System (the "FRS") is compulsory for all employees working in a regularly established position for a state agency, county government, district school board, state university, community college, or a participating city or special district within the State of Florida.

FRS was created in Florida Statute Chapter 121. Amendments to all of the following retirement plans can only be made by an act of the Florida Legislature. Rules governing the operations and administration of the system may be found in Chapter 60S of the Florida Administrative Code (the "FAC"}, except the Investment Plan for which rules may be found in Chapter 19, FAC. The FAC is maintained by the Department of State.

10

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 7—Retirement plan (continued)

Pension Plan

Description - The FRS was created to provide public employees a cost sharing, multiple- employer defined benefit plan (the "Pension Plan"). The Pension Plan is administered by the Florida Department of Management Services, Division of Retirement.

Benefits - The Pension Plan provides retirement and disability benefits, annual cost-of-living adjustments, and death benefits to plan members and beneficiaries. Retirement, disability and death benefits are based on age, average final compensation and years-of-service credit.

Members enrolled in the Pension Plan before July 1, 2011, will be vested, or eligible to receive future benefits after 6 years of creditable service. Substantial changes were made to the Pension Plan during fiscal year 2011, affecting new members enrolled by extending the vesting requirement. Therefore, on or after July 1, 2011 members will be vested, or eligible to receive future benefits, after 8 years of creditable service.

Regular class members, Senior Management Service class members and Elected Officers' class members enrolled before July 1, 2011 are eligible for normal retirement if they are vested and age 62 or if they have 30 years of creditable service regardless of age. They are entitled to

aretirement benefit payable monthly for life, equal to 1.6%, 2% and 3.0% respectively (3.33% for judges and justices) of their final average compensation based on the five highest years of salary, for each year of credited service. On or after July 1, 2011 the normal age of retirement increased to 65 or 33 years of creditable service regardless of age.

A regular class member may retire early if vested but under the required retirement age. However, the benefit will be reduced by 5 percent for each year between the age at retirement and the normal retirement age.

Funding Policy - Governmental employers' contributions are based on state-wide contribution rates. The employer contribution rates by job class for the periods from October 1, 2016 through June 30, 2017 and July 1, 2017 through September 30, 2017, respectively, were as follows: regular members -7.52% and 7.92%, special risk – 22.57% and 23.27%, special risk administrative support – 28.06% and 34.63%, senior management - 21.77% and 22.71% and, county elected officers - 42.47% and 45.50%. During the fiscal year ended September 30, 2017, the Monroe County Sheriff’s Office contributed to the plan an amount equal to 19.98% of covered payroll.

In addition to governmental employer contributions, all enrolled members of the Pension Plan are required to contribute 3.0% of their salary.

Investment Plan

Description - The Investment Plan, under Florida Statute 121.4501, provides an alternative to the Pension Plan. This is a defined contribution plan which is administered by the State Board of Administration.

These participants receive a contribution for self-direction inan investment product,with a third party administrator selected by the State Board of Administration. All benefits payable under the Investment Plan shall be paid solely from the member's individual account within the Investment Plan Trust Fund.

11

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 7—Retirement plan (continued)

Benefits - The Investment Plan provides retirement, disability and death benefits to plan members and beneficiaries. Retirement, disability and death benefits are based on age, average finalcompensationandyears-of-servicecredit.

Members are vested, or eligible to receive future benefits at one year of service.

Retirement depends on your class of membership and the first date of hire. The same age and years-of-service credit applies as in the Pension Plan.

Upon retirement, the member may rollover vested funds to another qualified plan, structure a periodic payment under the Investment Plan, receive a lump-sum distribution, leave the funds invested for future distribution,or any combination of these options.

Disability coverage is provided to the member but must either transfer their investmentaccount balance to the Pension Plan when approved for disability retirement in order to receive guaranteed lifetime monthly benefits under the Pension Plan or remain inthe Investment Plan and rely upon the account balance for retirement income.

Funding Policy - Governmental employers and class members are required to make contributions, using the blended contribution rate, to the FRS for investment to pay future benefits to members and beneficiaries. These contributions are transferred to the FRS Trust Fund individual member accounts, and the individual members allocate contributions and account balances among various approved investment choices. The ultimate benefit depends in part on the performance of investment funds.

Deferred Retirement Option Program (the "DROP")

Description - DROP is a voluntary retirement program that is available only to FRS Pension Plan members who qualify for normal retirement. Under Florida Statute 121.091, the FRS administers DROP, which is a program that allows members to retire without terminating their employment.

Benefits - DROP allows eligible members to defer receipt of monthly retirement benefit payments while continuing employment with an FRS employer for a period not to exceed 60 months after electing to participate. While in DROP, employees simultaneously earn a salary while their monthly retirement benefits are held in the FRS Trust Fund and accrue interest. When employment terminates at the end of the approved DROP participation period, a DROP participant receives the DROP payout and begins receiving the monthly retirement benefit in the same amount determined at retirement, plus annual cost-of-living increases.

Funding Policy - The employer contribution rates for the periods from October 1, 2016 through June 30, 2017 and July 1, 2017 through September 30, 2017 for DROP participants are 12.99% and 13.26%, respectively. There are no required contributions by DROP participants.

Health Insurance Subsidy (the "HIS Plan")

Description - Florida Statute Chapter 112, established the HIS Plan, a cost-sharing multiple- employer defined benefit plan, to assist retired members in paying the costs of health insurance. This monthly benefit is administered by the Florida Department of Management Services, Division of Retirement.

12

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 7—Retirement plan (continued)

Benefits - Eligible retirees and beneficiaries receive a monthly health insurance subsidy payment of $5 for each year of creditable service, with a minimum payment of $30 and a maximum payment of $150 per month.

Funding Policy - The HIS Plan is funded by required contributions from FRS participating employees as set forth by the Florida Legislature, based on a percentage of gross compensation for all active FRS members.

The Monroe County Sheriff’s Office recognizes pension expenditures in an amount equal to amounts paid to the Pension Plan, the Investment Plan and the HIS Plan, amounting to $4,423,438, $559,535 and $828,297, respectively, for the fiscal year ended September 30, 2017. The Monroe County Sheriff’s Office payments for the Pension Plan and the HIS Plan after June 30, 2017, the measurement date used to determine the net pension liability associated with the Pension Plan and HIS Plan, amounted to $1,204,232 and $135,112, respectively.

The Monroe County Sheriff’s Office is not legally required to and does not accumulate expendable available resources to liquidate the retirement obligation related to its employees. Accordingly, the net pension liability and associated deferred outflows and deferred inflows are presented on the government-wide financial statements of the County, following requirements of GASB Statement No. 68, Accounting and Financial Reporting for Pensions - an amendment of GASB Statement No. 27, and GASB Statement No." 71, Pension Transition for Contributions Made Subsequent to the Measurement Date - an amendment of GASB Statement No. 68, effective October 1, 2014.

The State of Florida annually issues a publicly available financial report that includes financial statements and required supplementary information for the FRS. The latest available report may be obtained by writing to the State of Florida Division of Retirement, Department of Management Services, and P.O. Box 9000, Tallahassee, Florida 32315-9000. That report may be viewed on the Florida Department of Management Services website located at www.dms.myflorida.com/workforce operations/retirement/publications.

Monroe County Sheriff’s office offers 457 Deferred Compensation Programs to all employees of the agency. Employees may participate in the plan through payroll deductions and the plan is funded by Mass Mutual Financial Group and AIG Valic group variable annuity contract. Contributions are invested at the employee’s direction through the options available under the program. Employees are fully vested at time of enrollment. The Monroe County Sheriff’s Office has no liability beyond the payment of bi-weekly payroll contributions.

Monroe County Sheriff’s office also offers a profit-sharing pension plan known as the 401(a) Discretionary Contribution Pension Plan. Only full-time employees of the Sheriff’s office classified as Telecommunications Officer, Telecommunications Supervisor, or Telecommunications Director are covered under the pension program established. Effective July 20, 2009, new hired employees will be exempt from the Plan. Those classes of employees are eligible to participate in the program on the first day of the 12-consecutive month period commencing on October 1.

The plan allows the agency to contribute ongoing non-elective contributions to each eligible employee’s account. The routine amount contributed to each employees account is the variance between FRS’s special risk retirement rate and the rate given to the FRS class-group that the Dispatcher’s fall into.

The Sheriff contributed $15,750 for the year ended September 30, 2017 and there were no employee contributions.

13

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 8—Other postemployment benefits (OPEB) Plan

The Monroe County Board of County Commissioners (BOCC) administers a single-employer defined benefits healthcare plan (the “Plan”). Florida Statutes 112.0801 requires the County to provide retirees and their eligible dependents with the option to participate in the Plan if the County provides health insurance to its active employees and their eligible dependents. The Plan provides medical coverage, prescription drug benefits, and life insurance to both active and eligible retired employees. The Plan does not issue a publicly available financial report.

The BOCC may amend the plan design, with changes to the benefits, premiums and/or levels of participant contribution at any time. In an open session, on at least an annual basis and prior to the annual enrollment process, the BOCC approves the rates for the coming calendar year for the retiree and County contributions.

Eligibility for postemployment participation in the Plan is limited to full-time employees of the County, and the Constitutional Officers. Employees who retire as an active participant in the Plan and were hired on or after October 1, 2001 may continue to participate in the Plan by paying the monthly premium established annually by the BOCC. Employees who retire as an active participant in the plan, were hired prior to October 1, 2001, have at least ten years of full-time service with the County, and meet the retirement criteria of the Florida Retirement System (FRS), may maintain their group health insurance benefits with Monroe County following their retirement provided, they contribute a premium of $5 per month for each year of creditable service with the FRS at time of retirement with Monroe County and will pay at a minimum $50 per month up to the maximum of $150 per month. Retirees who have met the requirements for early retirement, have not achieved age 60 and whose age and years of service do not equal 70 (rule of 70) must pay the standard monthly premium until the age criteria or the rule of 70 is met. At that time, the retiree’s cost of participation will be $5 for each year of creditable service with the FRS at time of retirement with Monroe County and will pay at a minimum $50 per month up to the maximum of $150 per month. Surviving spouses and dependents of participating retirees may continue in the plan if eligibility criteria specific to those classes are met.

The BOCC engages an actuarial firm on a biennial basis to determine the County’s actuarially determined annual required contribution and unfunded obligation. The Sheriff has no responsibility to the Plan other than to make the periodic payments determined by the BOCC. Further information about the Plan is available in the County’s Comprehensive Annual Financial Report which is published on the Clerk‘s website at www.clerk-of- the-court.com.

Note 9—Risk management

The Sheriff is exposed to various risks of loss related to tort; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters. The Sheriff participates in the coverage provided by the Board for Workers’ Compensation, Group Insurance, and Risk Management Internal Service Funds. Under these programs, Workers' Compensation provides $500,000 coverage per claim for regular employees. Workers’ Compensation claims in excess of the self-insured coverage are covered by an excess insurance policy. Risk Management has a $5,000,000 excess insurance policy for general liability claims with a $200,000 self-insured retention, and building property damage is covered for the actual value of the building with a deductible of $50,000. Deductibles for windstorm and flood vary by location. Monroe County purchases commercial insurance for claims in excess of coverage provided by the funds and for all other risks of loss. Settled claims have not exceeded this commercial coverage in any of the past three years. The Sheriff makes payments to the Workers' Compensation, Group Insurance and Risk Management Funds based on estimates of the amounts needed to pay prior and current year claims.

14

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

Note 10—Litigation

From time to time, the Sheriff is a party to various lawsuits and claims, which it is vigorously defends. Such matters arise out of the normal course of its operation, some of which are covered by insurance policies or by the Sheriff’s participation in the Florida Sheriff’s Self-Insurance Fund. While the results of litigation cannot be predicted with certainty, management believes the final outcome of such litigation will not have a material adverse effect on the Sheriff’s financial position.

Note 11—Lease commitments

Operating leases - The Sheriff leases office space, equipment and vehicles under operating lease agreements. These lease agreements include options to extend the leases for additional terms as well as cancellation provisions. Total lease payments made during the fiscal year ended September 30, 2017 were $5,191,088.

The following is a schedule by years of minimum future rentals under operating leases as of September 30, 2017:

Year Ending

September 30,

2017

2018

 

$

5,103,319

2019

 

 

4,905,357

2020

 

 

4,566,817

2021

 

 

4,311,943

2022

 

 

3,408,605

2023-2026

 

 

8,521,300

Total

 

$30,817,341

For those leases that are increased annually by the Consumer Price Index (CPI) and the lease agreement does not state a minimum or maximum rate for the remainder of the lease term, the same known lease expense is used for the remainder of the lease term in the future rental schedule above.

Note 12—Grants

The Sheriff is the recipient of grants that are subject to special compliance requirements and audits by the grantor agencies that may result in disallowed expense amounts. These amounts constitute a contingent liability of the Sheriff. The Sheriff does not believe any contingent liabilities to be material to the financial statements.

Hurricane Irma impacted the Monroe County Sheriff in September 2017. Due to the damage from Hurricane Irma, the Monroe County Sheriff Office will apply for Federal Emergency Management Assistance (FEMA) to assist with Hurricane expenditures. The Monroe County Sheriff anticipates receiving $4,492,425 related to fiscal year ending 2017 which is recorded as a receivable and a deferred inflow of resources. The Monroe County Sheriff also anticipates additional expenditures in excess of $2 million dollars related to Hurricane Irma in fiscal year ending 2018.

Note 13—Subsequent events

In December 2017, one of the Sheriff’s helicopters caught on fire. While the extent of the loss is not presently determinable, the Sheriff has insurance coverage which is adequate to fully cover the amount of loss.

15

REQUIRED SUPPLEMENTARY INFORMATION

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ GENERAL FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

46,697,930

$

45,883,018

$

46,133,018

$

250,000

Investment income

 

-

 

 

-

 

 

78,119

 

 

78,119

Miscellaneous income

 

-

 

 

401,035

 

 

408,286

 

 

7,251

Total revenues

 

46,697,930

 

 

46,284,053

 

 

46,619,423

 

 

335,370

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

36,046,658

 

 

34,561,658

 

 

34,342,422

 

 

219,236

Operating expenses

 

9,631,901

 

 

10,311,217

 

 

10,041,977

 

 

269,240

Capital outlay

 

919,371

 

 

1,281,178

 

 

1,216,580

 

 

64,598

Total expenditures

 

46,597,930

 

 

46,154,053

 

 

45,600,979

 

 

553,074

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

100,000

 

 

130,000

 

 

1,018,444

 

 

888,444

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

Insurance proceeds

 

-

 

 

-

 

 

23,872

 

 

23,872

Transfer (to)/from Board of County Commissioners

 

-

 

 

-

 

 

(635,215)

 

 

(635,215)

Transfer (to)/from other governments

 

-

 

 

-

 

 

(282,381)

 

 

(282,381)

Transfers (to)/from other funds

 

(100,000)

 

 

(130,000)

 

 

(124,720)

 

 

5,280

Total other financing sources (uses)

 

(100,000)

 

 

(130,000)

 

 

(1,018,444)

 

 

(888,444)

Excess of revenues over expenditures

 

 

 

 

 

 

 

 

 

 

 

and other financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

16

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ TRAUMA STAR

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

1,887,163

$

5,702,149

$

5,702,149

$

-

Total revenues

 

1,887,163

 

 

5,702,149

 

 

5,702,149

 

 

-

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

538,393

 

 

976,534

 

 

963,797

 

 

12,737

Operating expense

 

1,333,770

 

 

2,220,615

 

 

2,179,734

 

 

40,881

Capital outlay

 

15,000

 

 

2,505,000

 

 

2,472,566

 

 

32,434

Total expenditures

 

1,887,163

 

 

5,702,149

 

 

5,616,097

 

 

86,052

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

-

 

 

-

 

 

86,052

 

 

86,052

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

Transfer (to)/from Board of County Commissioners

 

-

 

 

-

 

 

(86,052)

 

 

(86,052)

Total other financing sources (uses)

 

-

 

 

-

 

 

(86,052)

 

 

(86,052)

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

17

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ RADIO COMMUNICATIONS

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

523,479

$

713,479

$

713,479

$

-

Charges for services

 

-

 

 

-

 

 

41,546

 

 

41,546

Total revenues

 

523,479

 

 

713,479

 

 

755,025

 

 

41,546

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

162,451

 

 

172,451

 

 

168,530

 

 

3,921

Operating expense

 

353,028

 

 

502,528

 

 

488,637

 

 

13,891

Capital outlay

 

8,000

 

 

38,000

 

 

32,568

 

 

5,432

Total expenditures

 

523,479

 

 

712,979

 

 

689,735

 

 

23,244

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

-

 

 

500

 

 

65,290

 

 

64,790

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

Transfer (to)/from Board of County Commissioners

 

-

 

 

-

 

 

(65,075)

 

 

(65,075)

Transfer (to)/from other governments

 

-

 

 

(500)

 

 

(215)

 

 

285

Total other financing sources (uses)

 

-

 

 

(500)

 

 

(65,290)

 

 

(64,790)

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

18

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ HIDTA GRANTS FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - other government units

$

20,100,000

$

20,100,000

$

20,093,439

$

(6,561)

Total revenues

 

20,100,000

 

 

20,100,000

 

 

20,093,439

 

 

(6,561)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

4,200,000

 

 

4,147,000

 

 

4,146,501

 

 

499

Operating expenses

 

15,100,000

 

 

15,261,000

 

 

15,257,089

 

 

3,911

Capital outlay

 

800,000

 

 

692,000

 

 

689,849

 

 

2,151

Total expenditures

 

20,100,000

 

 

20,100,000

 

 

20,093,439

 

 

6,561

Excess of revenues over (under) expenditures

 

-

 

 

-

 

 

-

 

 

-

Other financing sources:

 

 

 

 

 

 

 

 

 

 

 

Transfer (to)/from other governments

 

-

 

 

-

 

 

-

 

 

-

Total other financing sources

 

-

 

 

-

 

 

-

 

 

-

Excess of revenues and other

 

 

 

 

 

 

 

 

 

 

 

financing sources over expenditures

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

19

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ GRANTS FUND

YEAR ENDED SEPTEMBER 30, 2017

.

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

50,000

$

200,000

$

118,580

$

(81,420)

Intergovernmental - other government units

 

400,000

 

 

400,000

 

 

342,651

 

 

(57,349)

Total revenues

 

450,000

 

 

600,000

 

 

461,231

 

 

(138,769)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

400,000

 

 

4,175,000

 

 

4,140,100

 

 

34,900

Operating expenses

 

50,000

 

 

850,000

 

 

839,494

 

 

10,506

Capital outlay

 

-

 

 

100,000

 

 

95,777

 

 

4,223

Total expenditures

 

450,000

 

 

5,125,000

 

 

5,075,371

 

 

49,629

Excess of revenues over (under) expenditures

 

-

 

 

(4,525,000)

 

 

(4,614,140)

 

 

(89,140)

Other financing sources:

 

 

 

 

 

 

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

-

 

 

119,333

 

 

119,333

Total other financing sources

 

-

 

 

-

 

 

119,333

 

 

119,333

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

(4,494,807)

 

 

(4,494,807)

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

(4,494,807)

$

(4,494,807)

 

 

 

 

 

 

 

 

 

 

 

 

20

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ SHARED ASSET FORFEITURE FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Investment income

$

130,000

$

90,000

$

88,409

$

1,591

Total revenues

 

130,000

 

 

90,000

 

 

88,409

 

 

1,591

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

1,000

 

 

500

 

 

137

 

 

363

Operating expenses

 

1,100

 

 

500

 

 

487

 

 

13

Aid to other governments/non-profits

 

133,900

 

 

140,000

 

 

135,547

 

 

4,453

Loss on investments

 

-

 

 

125,000

 

 

119,530

 

 

5,470

Total expenditures

 

136,000

 

 

266,000

 

 

255,701

 

 

10,299

Excess of revenues over (under) expenditures

 

(6,000)

 

 

(176,000)

 

 

(167,292)

 

 

(8,708)

Fund balances, beginning of year

 

5,066,423

 

 

5,066,423

 

 

5,066,423

 

 

-

Fund balances, end of year

$

5,060,423

$

4,890,423

$

4,899,131

$

(8,708)

 

 

 

 

 

 

 

 

 

 

 

 

21

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ FEDERAL FORFEITURE FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - other government units

$

-

$

-

$

395,068

$

395,068

Investment income

 

-

 

 

-

 

 

32,590

 

 

32,590

Miscellaneous income

 

-

 

 

-

 

 

1,660

 

 

1,660

Total revenues

 

-

 

 

-

 

 

429,318

 

 

429,318

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

37,000

 

 

50,000

 

 

41,371

 

 

8,629

Operating expenses

 

7,000

 

 

10,000

 

 

3,929

 

 

6,071

Capital expenses

 

6,000

 

 

10,000

 

 

9,500

 

 

500

Aid to other governments/non-profits

 

400,000

 

 

90,000

 

 

86,465

 

 

3,535

Total expenditures

 

450,000

 

 

160,000

 

 

141,265

 

 

18,735

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

(450,000)

 

 

(160,000)

 

 

288,053

 

 

448,053

Other financing sources (uses)

 

 

 

 

 

 

 

 

 

 

 

Transfer (to)/from other governments

 

-

 

 

(7,000)

 

 

(5,965)

 

 

1,035

Total other financing sources (uses)

 

-

 

 

(7,000)

 

 

(5,965)

 

 

1,035

Excess of revenues over (under) expenditures

 

(450,000)

 

 

(167,000)

 

 

282,088

 

 

449,088

Fund balances, beginning of year

 

4,297,752

 

 

4,297,752

 

 

4,297,752

 

 

-

Fund balances, end of year

$

3,847,752

$

4,130,752

$

4,579,840

$

449,088

 

 

 

 

 

 

 

 

 

 

 

 

22

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ E‐911

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

480,000

$

480,000

$

460,728

$

(19,272)

Investment income

 

20,000

 

 

20,000

 

 

14,383

 

 

(5,617)

Total revenues

 

500,000

 

 

500,000

 

 

475,111

 

 

(24,889)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

450,000

 

 

465,000

 

 

462,854

 

 

2,146

Operating expense

 

120,000

 

 

200,000

 

 

189,461

 

 

10,539

Capital outlay

 

-

 

 

10,000

 

 

7,070

 

 

2,930

Total expenditures

 

570,000

 

 

675,000

 

 

659,385

 

 

15,615

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

(70,000)

 

 

(175,000)

 

 

(184,274)

 

 

(9,274)

Other financing sources:

 

 

 

 

 

 

 

 

 

 

 

Transfers (to)/from other governments

 

-

 

 

-

 

 

(2,374)

 

 

(2,374)

Total other financing sources

 

-

 

 

-

 

 

(2,374)

 

 

(2,374)

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

(70,000)

 

 

(175,000)

 

 

(186,648)

 

 

(11,648)

Fund balances, beginning of year

 

1,967,358

 

 

1,967,358

 

 

1,967,358

 

 

-

Fund balances, end of year

$

1,897,358

$

1,792,358

$

1,780,710

$

(11,648)

 

 

 

 

 

 

 

 

 

 

 

 

23

OTHER SUPPLEMENTARY INFORMATION

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF GENERAL, TRAUMA STAR AND RADIO COMMUNICATIONS FUNDS BY SERVICE AREA

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

General

 

 

 

 

 

 

Total

 

 

 

 

 

Radio

 

 

 

 

Islamorada

 

 

Marathon

 

Unincorporated

 

General

 

 

General

 

Trauma Star

Communications

 

Total

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

1,718,336

$

1,462,686

$

3,746,461

 

$

39,205,535

$

46,133,018

$

5,702,149

$

713,479

 

$

52,548,646

Charges for services

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

41,546

 

 

41,546

Investment income

 

-

 

 

-

 

 

-

 

 

78,119

 

 

78,119

 

 

-

 

 

-

 

 

78,119

Miscellaneous income

 

-

 

 

-

 

 

-

 

 

408,286

 

 

408,286

 

 

-

 

 

-

 

 

408,286

Total revenues

 

1,718,336

 

 

1,462,686

 

 

3,746,461

 

 

39,691,940

 

 

46,619,423

 

 

5,702,149

 

 

755,025

 

 

53,076,597

Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

1,448,715

 

 

1,058,004

 

 

2,968,592

 

 

28,867,111

 

 

34,342,422

 

 

963,797

 

 

168,530

 

 

35,474,749

Operating expenses

 

93,950

 

 

140,651

 

 

346,099

 

 

9,461,277

 

 

10,041,977

 

 

2,179,734

 

 

488,637

 

 

12,710,348

Capital Outlay

 

81,535

 

 

75,786

 

 

237,388

 

 

821,871

 

 

1,216,580

 

 

2,472,566

 

 

32,568

 

 

3,721,714

Total expenditures

 

1,624,200

 

 

1,274,441

 

 

3,552,079

 

 

39,150,259

 

 

45,600,979

 

 

5,616,097

 

 

689,735

 

 

51,906,811

Excess of revenues over (under) expenditures

 

94,136

 

 

188,245

 

 

194,382

 

 

541,681

 

 

1,018,444

 

 

86,052

 

 

65,290

 

 

1,169,786

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance proceeds

 

-

 

 

-

 

 

-

 

 

23,872

 

 

23,872

 

 

-

 

 

-

 

 

23,872

Transfer (to)/from Board of County Commissioners

 

-

 

 

-

 

 

(194,382)

 

 

(440,833)

 

 

(635,215)

 

 

(86,052)

 

 

(65,075)

 

 

(786,342)

Transfer (to)/from other governments

 

(94,136)

 

 

(188,245)

 

 

-

 

 

-

 

 

(282,381)

 

 

-

 

 

(215)

 

 

(282,596)

Transfer (to)/from other funds

 

-

 

 

-

 

 

-

 

 

(124,720)

 

 

(124,720)

 

 

-

 

 

-

 

 

(124,720)

Total other financing sources (uses)

 

(94,136)

 

 

(188,245)

 

 

(194,382)

 

 

(541,681)

 

 

(1,018,444)

 

 

(86,052)

 

 

(65,290)

 

 

(1,169,786)

Excess of revenues over (under) expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

 

$

-

$

-

$

-

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

MONROE COUNTY, FLORIDA SHERIFF

NON‐MAJOR SPECIAL REVENUE FUNDS DESCRIPTION

The purpose of each non-major special revenue fund in the combining balance sheet and combining statement of revenues, expenditures and changes in fund balances is described below.

Teen Court Fund - This fund accounts for receipts and disbursements pertaining to a program designed to deter juveniles who are becoming involved in crime.

Law Enforcement Trust Fund - This fund accounts for expenditures to non-profit organizations to help deter drug use and juvenile delinquency.

State Fine and Forfeiture (State Forfeiture) - This fund accounts for the proceeds received primarily from seizures and forfeitures.

Contract Administrative Fund - This fund accounts for the administration of contracts between the Sheriff and third parties.

Commissary Fund - This fund accounts for receipts and disbursements of inmate telephone commissions, canteen revenues and other inmate programs.

Inter-Agency Communications Fund - This fund accounts for revenues and expenditures allocated for radio communications.

25

MONROE COUNTY, FLORIDA SHERIFF

COMBINING BALANCE SHEET ‐ NON‐MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

SEPTEMBER 30, 2017

 

 

 

 

 

Law

 

 

 

 

Enforcement

 

 

Teen Court

 

 

Trust Fund

ASSETS

 

 

 

 

 

Cash and cash equivalents

$

-

$

25

Due from Board of County Commissioners

 

-

 

 

-

Due from other funds

 

44,178

 

 

-

Due from governmental units

 

6,363

 

 

-

Due from others

 

-

 

 

-

Total assets

$

50,541

 

$

25

LIABILITIES AND FUND BALANCES

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accounts payable

$

-

$

-

Accrued wages and benefits payable

 

-

 

 

-

Due to Board of County Commissioners

 

-

 

 

3

Due to other governmental units

 

-

 

 

-

Due to other funds

 

-

 

 

22

Due to others

 

-

 

 

-

Total liabilities

 

-

 

 

25

Deferred Inflows of Resources:

 

 

 

 

 

Unavailable revenues

 

-

 

 

-

Fund balances, restricted

 

 

 

 

 

Teen court program

 

50,541

 

 

-

Inter-agency communication program

 

-

 

 

-

Inmate welfare program

 

-

 

 

-

Farm program

 

-

 

 

-

Fund balances, committed

 

 

 

 

 

Contract administration

 

-

 

 

-

Total fund balances

 

50,541

 

 

-

Total liabilities, deferred inflows of resources and fund balances

$

50,541

$

25

 

 

 

 

 

 

26

MONROE COUNTY, FLORIDA SHERIFF

COMBINING BALANCE SHEET ‐ NON‐MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

SEPTEMBER 30, 2017

 

 

State

 

 

Contract

 

 

 

 

 

Forfeiture

 

Administrative

 

 

Commissary

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

30,240

$

-

$

716,357

Due from Board of County Commissioners

 

-

 

 

-

 

 

-

Due from other funds

 

22

 

 

1,404,956

 

 

670

Due from governmental units

 

-

 

 

111,656

 

 

-

Due from others

 

-

 

 

-

 

 

24,269

Total assets

$

30,262

 

$

1,516,612

 

$

741,296

LIABILITIES AND FUND BALANCES

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

$

-

$

-

$

12,313

Accrued wages and benefits payable

 

-

 

 

-

 

 

10,132

Due to Board of County Commissioners

 

30,262

 

 

249,770

 

 

-

Due to other governmental units

 

-

 

 

3,480

 

 

9,286

Due to other funds

 

-

 

 

48,553

 

 

9,283

Due to others

 

-

 

 

74

 

 

-

Total liabilities

 

30,262

 

 

301,877

 

 

41,014

Deferred Inflows of Resources:

 

 

 

 

 

 

 

 

Unavailable revenues

 

-

 

 

1,850

 

 

-

Fund balances, restricted

 

 

 

 

 

 

 

 

Teen court program

 

-

 

 

-

 

 

-

Inter-agency communication program

 

-

 

 

-

 

 

-

Inmate welfare program

 

-

 

 

-

 

 

641,409

Farm program

 

-

 

 

-

 

 

58,873

Fund balances, committed

 

 

 

 

 

 

 

 

Contract administration

 

-

 

 

1,212,885

 

 

-

Total fund balances

 

-

 

 

1,212,885

 

 

700,282

Total liabilities, deferred inflows of resources and fund balances

$

30,262

$

1,516,612

$

741,296

 

 

 

 

 

 

 

 

 

27

MONROE COUNTY, FLORIDA SHERIFF

COMBINING BALANCE SHEET ‐ NON‐MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

SEPTEMBER 30, 2017

 

 

 

 

 

Total

 

 

 

 

 

Nonmajor

 

Inter‐Agency

 

Special Revenue

 

Communications

 

 

Funds

ASSETS

 

 

 

 

 

Cash and cash equivalents

$

396,370

$

1,142,992

Due from Board of County Commissioners

 

16,276

 

 

16,276

Due from other funds

 

-

 

 

1,449,826

Due from governmental units

 

100

 

 

118,119

Due from others

 

4,430

 

 

28,699

Total assets

$

417,176

 

$

2,755,912

LIABILITIES AND FUND BALANCES

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accounts payable

$

9,641

$

21,954

Accrued wages and benefits payable

 

-

 

 

10,132

Due to Board of County Commissioners

 

-

 

 

280,035

Due to other governmental units

 

-

 

 

12,766

Due to other funds

 

140

 

 

57,998

Due to others

 

-

 

 

74

Total liabilities

 

9,781

 

 

382,959

Deferred Inflows of Resources:

 

 

 

 

 

Unavailable revenues

 

21

 

 

1,871

Fund balances, restricted

 

 

 

 

 

Teen court program

 

-

 

 

50,541

Inter-agency communication program

 

407,374

 

 

407,374

Inmate welfare program

 

-

 

 

641,409

Farm program

 

-

 

 

58,873

Fund balances, committed

 

 

 

 

 

Contract administration

 

-

 

 

1,212,885

Total fund balances

 

407,374

 

 

2,371,082

Total liabilities, deferred inflows of resources and fund balances

$

417,176

$

2,755,912

 

 

 

 

 

 

28

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NON‐MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

Law

 

 

 

 

Enforcement

 

 

Teen Court

 

 

Trust Fund

Revenues:

 

 

 

 

 

Intergovernmental - BOCC

$

-

$

39,075

Intergovernmental - other government units

 

-

 

 

-

Charges for services

 

50,701

 

 

-

Fines and forfeitures

 

-

 

 

-

Investment income

 

-

 

 

22

Miscellaneous

 

-

 

 

-

Total revenues

 

50,701

 

 

39,097

Expenditures:

 

 

 

 

 

Current:

 

 

 

 

 

Personnel services

 

50,999

 

 

-

Operating expenses

 

3,419

 

 

3,997

Capital outlay

 

-

 

 

-

Aid to other governments/non-profits

 

-

 

 

35,100

Total expenditures

 

54,418

 

 

39,097

Excess of revenues over

 

 

 

 

 

(under) expenditures

 

(3,717)

 

 

-

Other financing sources (uses):

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

-

Transfer (to)/from Board of County Commissioners

 

-

 

 

-

Total other financing sources (uses)

 

-

 

 

-

Excess of revenues over expenditures and other

 

 

 

 

 

financing sources (uses)

 

(3,717)

 

 

-

Fund balances, beginning of year

 

54,258

 

 

-

Fund balances, end of year

$

50,541

$

-

 

 

 

 

 

 

29

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NON‐MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

YEAR ENDED SEPTEMBER 30, 2017

 

 

State

 

 

Contract

 

 

 

 

 

Forfeiture

 

Administrative

 

 

Commissary

Revenues:

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

-

$

-

$

-

Intergovernmental - other government units

 

-

 

 

273,838

 

 

-

Charges for services

 

-

 

 

3,365,179

 

 

443,129

Fines and forfeitures

 

127,064

 

 

-

 

 

-

Investment income

 

191

 

 

4,849

 

 

5,048

Miscellaneous income

 

-

 

 

3,200

 

 

13,474

Total revenues

 

127,255

 

 

3,647,066

 

 

461,651

Expenditures:

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Personnel services

 

-

 

 

3,366,528

 

 

164,474

Operating expenses

 

96,993

 

 

224,134

 

 

217,232

Capital outlay

 

-

 

 

8,052

 

 

3,572

Aid to other governments/non-profits

 

-

 

 

-

 

 

-

Total expenditures

 

96,993

 

 

3,598,714

 

 

385,278

Excess of revenues over (under)

 

 

 

 

 

 

 

 

expenditures

 

30,262

 

 

48,352

 

 

76,373

Other financing sources (uses):

 

 

 

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

5,387

 

 

-

Transfer (to)/from Board of County Commissioners

 

(30,262)

 

 

-

 

 

-

Total other financing sources (uses)

 

(30,262)

 

 

5,387

 

 

-

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

53,739

 

 

76,373

Fund balances, beginning of year

 

-

 

 

1,159,146

 

 

623,909

Fund balances, end of year

$

-

$

1,212,885

$

700,282

 

 

 

 

 

 

 

 

 

30

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NON‐MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

Total Nonmajor

 

Inter‐Agency

 

Special Revenue

 

Communications

 

 

Funds

Revenues:

 

 

 

 

 

Intergovernmental - BOCC

$

132,719

$

171,794

Intergovernmental - other government units

 

-

 

 

273,838

Charges for services

 

22,266

 

 

3,881,275

Fines and forfeitures

 

-

 

 

127,064

Investment income

 

3,209

 

 

13,319

Miscellaneous income

 

-

 

 

16,674

Total revenues

 

158,194

 

 

4,483,964

Expenditures:

 

 

 

 

 

Current:

 

 

 

 

 

Personnel services

 

-

 

 

3,582,001

Operating expenses

 

154,459

 

 

700,234

Capital outlay

 

13,693

 

 

25,317

Aid to other governments/non-profits

 

-

 

 

35,100

Total expenditures

 

168,152

 

 

4,342,652

Excess of revenues over (under)

 

 

 

 

 

expenditures

 

(9,958)

 

 

141,312

Other financing sources (uses):

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

5,387

Transfer (to)/from Board of County Commissioners

 

-

 

 

(30,262)

Total other financing sources (uses)

 

-

 

 

(24,875)

Excess of revenues over expenditures and other

 

 

 

 

 

financing sources (uses)

 

(9,958)

 

 

116,437

Fund balances, beginning of year

 

417,332

 

 

2,254,645

Fund balances, end of year

$

407,374

$

2,371,082

 

 

 

 

 

 

31

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ TEEN COURT FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Charges for services

$

50,000

$

50,000

$

50,701

$

701

Total revenues

 

50,000

 

 

50,000

 

 

50,701

 

 

701

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

53,000

 

 

55,000

 

 

50,999

 

 

4,001

Operating expense

 

7,000

 

 

5,000

 

 

3,419

 

 

1,581

Total expenditures

 

60,000

 

 

60,000

 

 

54,418

 

 

5,582

Excess of revenues over (under) expenditures

 

(10,000)

 

 

(10,000)

 

 

(3,717)

 

 

6,283

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

(10,000)

 

 

(10,000)

 

 

(3,717)

 

 

6,283

Fund balances, beginning of year

 

54,258

 

 

54,258

 

 

54,258

 

 

-

Fund balances, end of year

$

44,258

$

44,258

$

50,541

$

6,283

 

 

 

 

 

 

 

 

 

 

 

 

32

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ LAW ENFORCEMENT TRUST FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

Revenues:

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

52,000

$

42,000

$

39,097

$

(2,903)

Total revenues

 

52,000

 

 

42,000

 

 

39,097

 

 

(2,903)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

4,000

 

 

5,000

 

 

3,997

 

 

1,003

Aid to other governments/non-profits

 

48,000

 

 

37,000

 

 

35,100

 

 

1,900

Total expenditures

 

52,000

 

 

42,000

 

 

39,097

 

 

2,903

Excess of revenues over (under) expenditures

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

33

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ STATE FORFEITURE FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

Revenues:

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

 

 

 

 

 

 

 

 

 

 

 

Fines and forfeitures

$

49,500

$

130,500

$

127,064

$

(3,436)

Investment income

 

500

 

 

500

 

 

191

 

 

(309)

Total revenues

 

50,000

 

 

131,000

 

 

127,255

 

 

(3,745)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

28,000

 

 

100,000

 

 

96,993

 

 

3,007

Total expenditures

 

28,000

 

 

100,000

 

 

96,993

 

 

3,007

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

22,000

 

 

31,000

 

 

30,262

 

 

(738)

Other financing uses:

 

 

 

 

 

 

 

 

 

 

 

Transfer (to)/from Board of County Commissioners

 

(22,000)

 

 

(31,000)

 

 

(30,262)

 

 

738

Total other financing uses

 

(22,000)

 

 

(31,000)

 

 

(30,262)

 

 

738

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

34

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ CONTRACT ADMINISTRATIVE FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - other governmental units

$

365,000

$

275,000

$

273,838

$

(1,162)

Charges for services

 

3,335,000

 

 

3,340,000

 

 

3,365,179

 

 

25,179

Interest income

 

5,000

 

 

5,000

 

 

4,849

 

 

(151)

Miscellaneous income

 

-

 

 

-

 

 

3,200

 

 

3,200

Total revenues

 

3,705,000

 

 

3,620,000

 

 

3,647,066

 

 

27,066

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

3,390,000

 

 

3,375,000

 

 

3,366,528

 

 

8,472

Operating expenses

 

240,000

 

 

225,000

 

 

224,134

 

 

866

Capital expenses

 

35,000

 

 

20,000

 

 

8,052

 

 

11,948

Total expenditures

 

3,665,000

 

 

3,620,000

 

 

3,598,714

 

 

21,286

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

40,000

 

 

-

 

 

48,352

 

 

48,352

Other financing sources (uses)

 

 

 

 

 

 

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

-

 

 

5,387

 

 

5,387

Transfers (to)/from other governments

 

(40,000)

 

 

-

 

 

-

 

 

-

Total other financing sources (uses)

 

(40,000)

 

 

-

 

 

5,387

 

 

5,387

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

53,739

 

 

53,739

Fund balances, beginning of year

 

1,159,146

 

 

1,159,146

 

 

1,159,146

 

 

-

Fund balances, end of year

$

1,159,146

$

1,159,146

$

1,212,885

$

53,739

 

 

 

 

 

 

 

 

 

 

 

 

35

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ COMMISSARY FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Charges for services

$

548,000

$

446,000

$

443,129

$

(2,871)

Investment income

 

3,200

 

 

5,200

 

 

5,048

 

 

(152)

Miscellaneous income

 

13,800

 

 

13,800

 

 

13,474

 

 

(326)

Total revenues

 

565,000

 

 

465,000

 

 

461,651

 

 

(3,349)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

170,000

 

 

170,000

 

 

164,474

 

 

5,526

Operating expenses

 

300,000

 

 

225,000

 

 

217,232

 

 

7,768

Capital outlay

 

2,500

 

 

5,000

 

 

3,572

 

 

1,428

Total expenditures

 

472,500

 

 

400,000

 

 

385,278

 

 

14,722

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

92,500

 

 

65,000

 

 

76,373

 

 

11,373

Fund balances, beginning of year

 

623,909

 

 

623,909

 

 

623,909

 

 

-

Fund balances, end of year

$

716,409

$

688,909

$

700,282

$

11,373

 

 

 

 

 

 

 

 

 

 

 

 

36

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL ‐ INTER‐AGENCY COMMUNICATIONS FUND

YEAR ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

135,000

$

133,000

$

132,719

$

(281)

Charges for services

 

25,000

 

 

23,000

 

 

22,266

 

 

(734)

Investment income

 

5,000

 

 

4,000

 

 

3,209

 

 

(791)

Total revenues

 

165,000

 

 

160,000

 

 

158,194

 

 

(1,806)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

165,000

 

 

155,000

 

 

154,459

 

 

541

Capital outlay

 

-

 

 

15,000

 

 

13,693

 

 

1,307

Total expenditures

 

165,000

 

 

170,000

 

 

168,152

 

 

1,848

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

-

 

 

(10,000)

 

 

(9,958)

 

 

42

Fund balances, beginning of year

 

417,332

 

 

417,332

 

 

417,332

 

 

-

Fund balances, end of year

$

417,332

$

407,332

$

407,374

$

42

 

 

 

 

 

 

 

 

 

 

 

 

37

MONROE COUNTY, FLORIDA SHERIFF

AGENCY FUNDS DESCRIPTION

The purpose of each agency fund in the combining financial statement on the following page is described below.

Civil Process Fund - This fund accounts for receipt and disbursement of funds received for the service of papers by the Sheriff.

Bonds Fund - This fund accounts for receipts and disbursements of the Bonds Fund.

Inmate Fund - This fund accounts for receipts and disbursements of the monies held by the Sheriff on behalf of incarcerated inmates.

38

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF CHANGES IN FIDUCIARY ASSETS AND LIABILITIES ALL AGENCY FUNDS

YEAR ENDED SEPTEMBER 30, 2017

 

 

October 1,

 

 

 

 

 

 

 

September 30,

Civil Process

 

2016

 

 

Additions

 

Deductions

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

5,055

$

67,125

$

71,370

$

810

Total assets

$

5,055

 

$

67,125

 

$

71,370

 

$

810

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Due to Board of County Commissioners

$

5,055

$

51,550

$

55,795

$

810

Total liabilities

$

5,055

 

$

51,550

 

$

55,795

 

$

810

Bonds

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

584,029

$

539,596

$

445,927

$

677,698

Total assets

$

584,029

 

$

539,596

 

$

445,927

 

$

677,698

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Due to individuals

$

584,029

$

539,596

$

445,927

$

677,698

Total liabilities

$

584,029

 

$

539,596

 

$

445,927

 

$

677,698

Inmate

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

38,167

$

1,052,819

$

1,059,969

$

31,017

Due from others (TouchPay)

 

142

 

 

1,016,011

 

 

1,010,913

 

 

5,240

Total assets

$

38,309

 

$

2,068,830

 

$

2,070,882

 

$

36,257

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

15,629

$

521,649

$

530,777

$

6,501

Due to individuals

 

22,680

 

 

1,290,401

 

 

1,283,325

 

 

29,756

Total liabilities

$

38,309

 

$

1,812,050

 

$

1,814,102

 

$

36,257

Total All Agency Funds

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

627,251

$

1,659,540

$

1,577,266

$

709,525

Due from others

 

142

 

 

1,016,011

 

 

1,010,913

 

 

5,240

Total assets

$

627,393

$

2,675,551

$

2,588,179

$

714,765

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

15,629

$

521,649

$

530,777

$

6,501

Due to Board of County Commissioners

 

5,055

 

 

51,550

 

 

55,795

 

 

810

Due to individuals

 

606,709

 

 

1,829,997

 

 

1,729,252

 

 

707,454

Total liabilities

$

627,393

 

$

2,403,196

 

$

2,315,824

 

$

714,765

 

 

 

 

 

 

 

 

 

 

 

 

39

SUPPLEMENTARY REPORTS

Report of Independent Auditor on Internal Control over Financial Reporting and

on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards

To the Honorable Rick Ramsay,

Sheriff of Monroe County, Florida

We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of each major fund and the aggregate remaining fund information of the Monroe County, Florida Sheriff (the “Sheriff”) as of and for the year ended September 30, 2017, and the related notes to the financial statements, and have issued our report thereon dated February 6, 2018 for the purpose of compliance with Section 218.39(2), Florida Statutes, and Chapter 10.550, Rules of the Auditor General-Local Governmental Entity Audits.

Internal Control over Financial Reporting

In planning and performing our audit of the financial statements, we considered the Sheriff’s internal control over financial reporting (“internal control”) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the Sheriff’s internal control over financial reporting. Accordingly, we do not express an opinion on the effectiveness of the Sheriff’s internal control over financial reporting.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.

Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.

Compliance and Other Matters

As part of obtaining reasonable assurance about whether the Sheriff's financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.

40

Purpose of this Report

This report is intended solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the Sheriff’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Sheriff’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.

Orlando, Florida

February 6, 2018

41

Independent Auditor’s Management Letter

To the Honorable Rick Ramsay,

Sheriff of Monroe County, Florida

Report on the Financial Statements

We have audited the financial statements of the Monroe County, Florida Sheriff (the "Sheriff"), as of and for the year ended September 30, 2017, and have issued our report thereon dated February 6, 2018.

Auditor’s Responsibility

We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and Chapter 10.550, Rules of the Auditor General.

Other Reporting Requirements

We have issued our Report of Independent Auditor on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards and Report of Independent Accountant on Compliance with Local Government Investment Policies regarding compliance requirements in accordance with Chapter 10.550, Rules of the Auditor General. Disclosures in those reports, which are dated February 6, 2018, should be considered in conjunction with this management letter.

Prior Audit Findings

Section 10.554(1)(i)1., Rules of the Auditor General, requires that we determine whether or not corrective actions have been taken to address findings and recommendations made in the preceding annual financial audit report. There were no recommendations made in the preceding annual financial audit report.

Official Title and Legal Authority

Section 10.554(1)(i)4., Rules of the Auditor General, requires that the name or official title and legal authority for the primary government and each component unit of the reporting entity be disclosed in the management letter, unless disclosed in the notes to the financial statements. The Sheriff is a separately elected county official established pursuant to the Constitution of the State of Florida. There are no component units related to the Sheriff.

Financial Management

Section 10.443(1)(I)2., Rules of the Auditor General, requires that we address in the management letter any recommendations to improve financial management. In connection with our audit, we did not have any such recommendations.

Additional Matters

Section 10.554(1)(i)3., Rules of the Auditor General, requires that we address noncompliance with provisions of contracts or grant agreements, or abuse, that have occurred, or are likely to have occurred, that have an effect on the financial statements that is less than material but which warrants the attention of those charged with governance. In connection with our audit, we did not have any such findings.

42

Purpose of this Letter

The purpose of this management letter is to communicate certain matters prescribed in Chapter 10.550, Rules of the Auditor General. Accordingly, this management letter is not suitable for any other purpose.

Orlando, Florida

February 6, 2018

43

Report of Independent Accountant on Compliance

with Local Government Investment Policies

To the Honorable Rick Ramsay,

Sheriff of Monroe County, Florida

We have examined the Monroe County, Florida Sheriff (the "Sheriff"), compliance with local government investment policy requirements of Section 218.415, Florida Statutes, during the year ended September 30, 2017. Management of the Sheriff is responsible for the Sheriff’s compliance with the specified requirements. Our responsibility is to express an opinion on the Sheriff’s compliance with the specified requirements based on our examination.

Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants. Those standards require that we plan and perform the examination to obtain reasonable assurance about whether the Sheriff complied, in all material respects, with the specified requirements referenced above. An examination involves performing procedures to obtain evidence about whether the Sheriff complied with the specified requirements. The nature, timing and extent of the procedures selected depend on our judgment, including an assessment of the risks of material noncompliance, whether due to fraud or error. We believe that the evidence obtained is sufficient and appropriate to provide a reasonable basis for our opinion.

Our examination does not provide a legal determination on the Sheriff’s compliance with the specified requirements.

In our opinion, the Sheriff complied, in all material respects, with the local investment policy requirements of Section 218.415, Florida Statutes, during the year ended September 30, 2017.

The purpose of this report is to comply with the audit requirements of Section 218.415, Florida Statutes, and Rules of the Auditor General.

Orlando, Florida

February 6, 2018

44