MONROE COUNTY, FLORIDA SHERIFF

FINANCIAL STATEMENTS

As of and for the Year Ended September 30, 2016

And Reports of Independent Auditor

MONROE COUNTY, FLORIDA SHERIFF

TABLE OF CONTENTS

REPORT OF INDEPENDENT AUDITOR

1-2

FINANCIAL STATEMENTS

 

Balance Sheet - Governmental Funds

3

Statement of Revenues, Expenditures and Changes

 

In Fund Balances - Governmental Funds

4

Statement of Fiduciary Assets and Liabilities - Agency Funds

5

Notes to Financial Statements

6-14

REQUIRED SUPPLEMENTARY INFORMATION

 

Schedule of Revenues, Expenditures and Changes in Fund

 

Balances - Budget and Actual - General Fund

15

Schedule of Revenues, Expenditures and Changes in Fund

 

Balances - Budget and Actual – Major Special Revenue Funds

16-22

OTHER SUPPLEMENTARY INFORMATION

 

Combining Statement of General, Trauma Star and Radio

 

Communications Funds by Service Area

23

Non-Major Special Revenue Funds Description

24

Combining Balance Sheet – Non-Major Governmental Funds -

 

Special Revenue Funds

25-27

Combining Statement of Revenues, Expenditures and Changes in

 

Fund Balances – Non-Major Governmental Funds – Special Revenue Funds

28-30

Schedule of Revenues, Expenditures and Changes in Fund

 

Balances – Budget and Actual – Non-Major Special Revenue Funds

31-36

Agency Funds Description

37

Combining Statement of Changes in Fiduciary Assets and Liabilities -

 

All Agency Funds

38

SUPPLEMENTARY REPORTS

 

Report of Independent Auditor on Internal Control over Financial

 

Reporting and on Compliance and Other Matters Based on an

 

Audit of Financial Statements Performed in Accordance with

 

Government Auditing Standards

39-40

Independent Auditor’s Management Letter

41-42

Report of Independent Accountant on Compliance with Local

 

Government Investment Policies

43

Report of Independent Auditor

To the Honorable Rick Ramsay,

Sheriff of Monroe County, Florida

Report on the Financial Statements

We have audited the accompanying financial statements of each major fund and the aggregate remaining fund information of the Monroe County, Florida Sheriff (the “Sheriff”) as of and for the year ended September 30, 2016, and the related notes to the financial statements as listed in the table of contents.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Sheriff’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Sheriff’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Opinions

In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of each major fund and the aggregate remaining fund information of the Sheriff as of September 30, 2016, and the respective changes in financial position thereof for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

Emphasis of Matter

As discussed in Note 1 to the financial statements, the financial statements referred to above were prepared solely for the purpose of complying with Rules of the Auditor General of the State of Florida. In conformity with the Rules, the accompanying financial statements are intended to present the financial position and changes in financial position of each fund of Monroe County, Florida that is attributable to the Sheriff. They do not purport to, and do not, present fairly the financial position of Monroe County, Florida as of September 30, 2016, and the changes in its financial position for the fiscal year then ended in conformity with accounting principles generally accepted in the United States of America. Our opinions are not modified with respect to this matter.

1

Other Matters

Required Supplementary Information

Accounting principles generally accepted in the United States of America require that the Required Supplementary Information as listed in the table of contents be presented to supplement the financial statements. Such information, although not a part of the financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the financial statements, and other knowledge we obtained during our audit of the financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

Other Supplementary Information

Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Sheriff’s basic financial statements. The other supplementary information, as listed in the table of contents, is presented for purposes of additional analysis and is not a required part of the financial statements.

The other supplementary information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. Such information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with accounting standards generally accepted in the United States of America. In our opinion, the other supplementary information is fairly stated, in all material respects, in relation to the financial statements as a whole.

Other Reporting Required by Government Auditing Standards

In accordance with Government Auditing Standards, we have also issued our report dated February 7, 2017 on our consideration of the Sheriff's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Sheriff’s internal control over financial reporting and compliance.

Orlando, Florida

February 7, 2017

2

FINANCIAL STATEMENTS

MONROE COUNTY, FLORIDA SHERIFF

BALANCE SHEET - GOVERNMENTAL FUNDS

SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Major Funds

 

 

 

 

 

 

 

 

 

 

 

Non-Major Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

 

HIDTA

 

 

 

 

 

Asset

 

 

Federal

 

 

 

 

 

Other

 

 

 

 

 

 

General

 

Trauma Star

 

Communications

 

 

Grants

 

 

Grants

 

 

Forfeiture

 

 

Forfeiture

 

 

E-911

 

Governmental

 

 

 

Total

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

4,947,835

$

133,081

$

60,510

$

678,921

$

-

$

1,024,605

$

4,297,752

$

1,974,115

$

1,064,447

$

14,181,266

Investments

 

156,524

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,045,596

 

 

-

 

 

-

 

 

-

 

 

 

4,202,120

Due from Board of County Commissioners

 

22,934

 

 

-

 

 

-

 

 

-

 

 

8,179

 

 

-

 

 

-

 

 

41,336

 

 

22,989

 

 

 

95,438

Due from other funds

 

230,529

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,191,069

 

 

 

1,421,598

Due from other governmental units

 

17,467

 

 

-

 

 

-

 

 

2,434,522

 

 

46,768

 

 

-

 

 

-

 

 

-

 

 

113,073

 

 

 

2,611,830

Due from others

 

35,875

 

 

-

 

 

-

 

 

13,461

 

 

-

 

 

938

 

 

-

 

 

-

 

 

51,596

 

 

 

101,870

Interest receivable

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

21,648

 

 

-

 

 

-

 

 

-

 

 

 

21,648

Total assets

$

5,411,164

$

133,081

$

60,510

$

3,126,904

$

54,947

$

5,092,787

$

4,297,752

$

2,015,451

$

2,443,174

$

22,635,770

LIABILITIES AND FUND BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

1,660,702

$

-

$

-

$

1,037,903

$

-

$

26,364

$

-

$

-

$

39,575

$

2,764,544

Accrued wages and benefits payable

 

1,199,786

 

 

-

 

 

-

 

 

135,304

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

1,335,090

Due to Board of County Commissioners

 

1,688,681

 

 

133,081

 

 

60,510

 

 

88,970

 

 

-

 

 

-

 

 

-

 

 

-

 

 

60,133

 

 

 

2,031,375

Due to other governmental units

 

303,944

 

 

-

 

 

-

 

 

1,179,872

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,433

 

 

 

1,488,249

Due to other funds

 

557,579

 

 

-

 

 

-

 

 

684,855

 

 

54,947

 

 

-

 

 

-

 

 

48,093

 

 

76,124

 

 

 

1,421,598

Due to others

 

222

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

222

Unearned revenues

 

250

 

 

-

 

ok A1

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

250

Total liabilities

 

5,411,164

 

 

133,081

 

 

60,510

 

 

3,126,904

 

 

54,947

 

 

26,364

 

 

-

 

 

48,093

 

 

180,265

 

 

 

9,041,328

Deferred Inflows of Resources:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unavailable revenues

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

8,264

 

 

 

8,264

Fund balances, restricted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Law enforcement programs

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

5,066,423

 

 

4,297,752

 

 

-

 

 

-

 

 

 

9,364,175

- Teen court program

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

54,258

 

 

 

54,258

- Inter-agency communication program

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

417,332

 

 

 

417,332

- E-911 programs

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,967,358

 

 

-

 

 

 

1,967,358

- Inmate welfare program

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

574,504

 

 

 

574,504

- Farm program

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

49,405

 

 

 

49,405

Fund balances, committed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Contract administration

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,159,146

 

 

 

1,159,146

Total fund balances

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

5,066,423

 

 

4,297,752

 

 

1,967,358

 

 

2,254,645

 

 

 

13,586,178

Total liabilities, deferred inflows of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

resources and fund balances

$

5,411,164

$

133,081

$

60,510

$

3,126,904

$

54,947

$

5,092,787

$

4,297,752

$

2,015,451

$

2,443,174

$

22,635,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to the financial statements are an integral part of this statement.

3

MONROE COUNTY, FLORIDA SHERIFF

STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

GOVERNMENTAL FUNDS

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Major

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major Funds

 

 

 

 

 

 

 

 

 

 

 

 

Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trauma

 

 

Radio

 

HIDTA

 

 

 

 

 

Asset

 

 

Federal

 

 

 

 

 

Other

 

 

Total

 

 

General

 

 

Star

 

Communications

 

Grants

 

 

Grants

 

 

Forfeiture

 

 

Forfeiture

 

 

E-911

 

Governmental

 

Governmental

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

45,475,010

$

4,410,333

$

475,417

 

$

-

$

28,709

$

-

$

-

$

454,775

$

185,465

$

51,029,709

Intergovernmental - other government units

 

-

 

 

-

 

 

-

 

 

19,844,335

 

 

315,062

 

 

-

 

 

149,903

 

 

-

 

 

294,385

 

 

20,603,685

Charges for services

 

-

 

 

-

 

 

26,699

 

 

-

 

 

 

 

 

-

 

 

-

 

 

-

 

 

4,051,108

 

 

4,077,807

Fines and forfeitures

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

48,372

 

 

48,372

Investment income

 

49,278

 

 

-

 

 

-

 

 

-

 

 

-

 

 

126,835

 

 

22,709

 

 

10,763

 

 

8,127

 

 

217,712

Miscellaneous income

 

336,148

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

12,221

 

 

348,369

Total revenues

 

45,860,436

 

 

4,410,333

 

 

502,116

 

 

19,844,335

 

 

343,771

 

 

126,835

 

 

172,612

 

 

465,538

 

 

4,599,678

 

 

76,325,654

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

32,816,515

 

 

615,703

 

 

159,601

 

 

4,018,454

 

 

390,123

 

 

131

 

 

34,345

 

 

442,486

 

 

3,578,546

 

 

42,055,904

Operating expenses

 

9,383,529

 

 

1,141,374

 

 

237,726

 

 

15,030,555

 

 

40,912

 

 

356

 

 

5,135

 

 

115,339

 

 

718,908

 

 

26,673,834

Capital outlay

 

1,684,184

 

 

2,520,175

 

 

44,279

 

 

795,326

 

 

-

 

 

-

 

 

5,350

 

 

-

 

 

35,844

 

 

5,085,158

Aid to other governments/non-profits

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

133,533

 

 

382,869

 

 

-

 

 

47,750

 

 

564,152

Total expenditures

 

43,884,228

 

 

4,277,252

 

 

441,606

 

 

19,844,335

 

 

431,035

 

 

134,020

 

 

427,699

 

 

557,825

 

 

4,381,048

 

 

74,379,048

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

1,976,208

 

 

133,081

 

 

60,510

 

 

-

 

 

(87,264)

 

 

(7,185)

 

 

(255,087)

 

 

(92,287)

 

 

218,630

 

 

1,946,606

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance proceeds

 

45,088

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

45,088

Transfers (to)/from other funds

 

(96,863)

 

 

-

 

 

-

 

 

-

 

 

87,264

 

 

-

 

 

-

 

 

-

 

 

9,598

 

 

(1)

Transfers (to)/from other governments

 

(297,211)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(36,248)

 

 

(333,459)

Transfer (to)/from Board of County

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissioners

 

(1,627,222)

 

 

(133,081)

 

 

(60,510)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(20,722)

 

 

(1,841,535)

Total other financing sources (uses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

over expenditures

 

(1,976,208)

 

 

(133,081)

 

 

(60,510)

 

 

-

 

 

87,264

 

 

-

 

 

-

 

 

-

 

 

(47,372)

 

 

(2,129,907)

Excess of revenues over expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other financing sources

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(7,185)

 

 

(255,087)

 

 

(92,287)

 

 

171,258

 

 

(183,301)

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

5,073,608

 

 

4,552,839

 

 

2,059,645

 

 

2,083,387

 

 

13,769,479

Fund balances, end of year

$

-

$

-

$

-

 

$

-

$

-

$

5,066,423

$

4,297,752

$

1,967,358

$

2,254,645

$

13,586,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to the financial statements are an integral part of this statement.

4

MONROE COUNTY, FLORIDA SHERIFF

STATEMENT OF FIDUCIARY ASSETS AND LIABILITIES

AGENCY FUNDS

SEPTEMBER 30, 2016

 

 

Civil

 

 

 

 

 

 

 

 

Total

 

 

Process

 

 

Bonds

 

 

Inmate

 

 

Agency

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

5,055

$

584,029

$

38,167

$

627,251

Due from others

 

-

 

 

-

 

 

142

 

 

142

Total assets

$

5,055

$

584,029

$

38,309

$

627,393

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

-

$

-

$

15,629

$

15,629

Due to Board of County Commissioners

 

5,055

 

 

-

 

 

-

 

 

5,055

Due to individuals

 

-

 

 

584,029

 

 

22,680

 

 

606,709

Total liabilities

$

5,055

$

584,029

$

38,309

$

627,393

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to the financial statements are an integral part of this statement.

5

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

Note 1—Summary of significant accounting policies

Reporting entity - The Monroe County, Florida Sheriff (the “Sheriff”) is a separately elected county official established pursuant to the Constitution of the State of Florida. The Sheriff’s financial statements do not purport to reflect the financial position or the results of operations of Monroe County, Florida (the “County”) taken as a whole. The financial statements of the Sheriff have been prepared in accordance with accounting principles and reporting guidelines established by the Governmental Accounting Standards Board (“GASB”).

Entity status for financial reporting purposes is governed by Statement No. 14, as amended. Although the Sheriff’s Office is operationally autonomous from the County, it does not hold sufficient corporate powers of its own to be considered a legally separate entity for financial reporting purposes. Therefore, under GASB guidelines, the Sheriff is reported as a part of the primary government of Monroe County, Florida.

Measurement focus, basis of accounting, and financial statement presentation - The Sheriff's financial statements are prepared for the purpose of complying with Section 218.39(2), Florida Statutes and Chapter 10.550, Rules of the Auditor General (the “Rules”), which requires the Sheriff to only present fund financial statements.

The General Fund and Special Revenue Funds are governmental funds that use the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized when measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the government considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures as well as expenditures related to compensated absences, and claims and judgments, are recorded only when payment is due.

Description of funds - The Sheriff reports the General Fund and Special Revenue Funds as governmental funds and Agency Funds as a fiduciary fund type. The General Fund is used to account for all revenues and expenditures applicable to the general operations of the Sheriff. The Special Revenue Funds account for the proceeds and uses of specific revenue sources that are legally restricted or committed to expenditures for a specific purpose. Agency Funds are used to account for assets held by the Sheriff as agent. Agency funds are custodial in nature and do not involve measurement of results of operations.

The Sheriff reports the General Fund and the following seven Special Revenue Funds as major funds: Trauma Star, Radio Communications, HIDTA Grants, Grants, Federal Forfeiture, Shared Asset Forfeiture and E-911. The Trauma Star fund accounts for the revenues and expenditures related to the function of air and ambulance transports. The Radio Communications fund accounts for the revenues and expenditures related to radio communication functions county-wide to include the majority of federal, state and local entities. The HIDTA Grants Fund accounts for the revenues and expenditures related to the ONDCP grants. The Grants Fund accounts for receipts and disbursements related to other various local, state and federal grants. The Federal Forfeiture Fund accounts for revenues from the U.S. Departments of Justice and Treasury. Expenditures are made in accordance with the guidelines issued by these agencies. The Shared Asset Forfeiture Fund accumulates stipulated transfers from the Federal Forfeiture Fund and its investment income is used to fund awards to non-profit organizations, as determined by an advisory board. The E-911 Fund accounts for fees levied on each telephone access line in Monroe County for the enhancement of the 911 emergency telephone systems.

6

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

Note 1—Summary of significant accounting policies (continued)

Transfers - The Sheriff transfers funds to administer certain Special Revenue Fund programs. In addition, the extent to which General Fund, Trauma Star, Radio Communications and the State Forfeiture Fund revenues exceed expenditures is reflected as transfers out and as liabilities to the Board of County Commissioners.

Fund balance presentation - In accordance with GASB Statement No. 54, the fund balances of the governmental funds are classified as restricted or committed. This classification includes amounts that can be spent only for specific purposes because of constitutional provisions or enabling legislation or because of constraints that are externally imposed by creditors, grantors, contributors or the laws or regulations of other governments.

Budgetary requirements - General fund expenditures are controlled by appropriations in accordance with the budget requirements set forth in the Florida Statutes. Budgets are administered for all funds and are prepared on a basis consistent with accounting principles generally accepted in the United States of America.

Cash and cash equivalents and investments - Highly liquid investments with maturities of 90 days or less when purchased are considered cash equivalents. Included are investments in the State Board of Administration Local Surplus Funds Investment Pool Trust Fund (“SBA”), which consists of the Florida PRIME investment pool, and municipal bonds. Florida PRIME is a 2a7-like fund stated at amortized cost, which is substantially the same as fair value, and municipal bonds are stated at fair value based on level 2 of the fair value hierarchy, using quoted prices for similar assets in active markets or identical or similar assets in inactive markets.

Receivables - All receivables are shown net of an allowance for uncollectibles. Historical collection experience is used to estimate the accounts receivable allowance. The complete balance in the Inmate Fund is deemed uncollectible in the amount of $345,132 at September 30, 2016.

Capital assets - Capital assets are recorded as expenditures in the General Fund or the Special Revenue Funds at the time of purchase and are capitalized at historical cost in the government-wide financial statements of the County. Gifts or contributions and seized property are recorded first in the Sheriff’s financial statements as well as in the government-wide financial statements at fair market value at the time received. In addition, the Board of County Commissioners provides at no cost the office space and certain other expenditure items used in the Sheriff's operations.

It is the policy of the Sheriff to capitalize all assets costing more than $1,000 with an estimated useful life of two or more years. The cost of normal maintenance and repairs that do not add to the value of the asset or materially extend asset lives are not capitalized.

Capital assets are depreciated using the straight-line method over the following estimated useful lives:

 

Years

Buildings and infrastructure

10-50

Machinery and equipment

5-10

Compensated absences - The Sheriff permits employees to accumulate earned but unused vacation and sick pay benefits. The Sheriff is not legally required to and does not accumulate expendable available financial resources to liquidate this obligation. The obligation is accrued in the government-wide financial statements of the County.

Use of estimates - The preparation of financial statements requires management to make use of estimates that affect reported amounts. Actual results could differ from estimates.

7

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

Note 2—Deposits and investments

Cash and cash equivalents and investments at September 30, 2016 consist of the following:

Type

 

Credit Quality Rating

 

 

 

Fair Value

Demand deposits

 

N/A

$

14,808,517

SBA

 

Unrated

 

 

 

156,524

Municipal Bonds

 

 

 

 

 

4,045,596

 

 

 

 

 

$

19,010,637

 

 

 

 

 

 

 

Deposits - Cash and cash equivalents consist of demand deposits insured by the Federal Deposit Insurance Corporation (FDIC) or covered by the State of Florida collateral pool, a multiple financial institution pool with the ability to assess its members for collateral shortfalls if a member institution fails.

Investments - Florida Statutes and the Sheriff’s investment policy authorize investments in certificates of deposit, savings accounts, repurchase agreements, the Local Government Surplus Funds Trust Fund administered by the Florida State Board of Administration, money market funds, direct obligations of the U.S. Treasury, federal agencies and instrumentalities, rated or unrated bonds, notes or instruments, securities of or interests in any investment company or investment trust, commercial paper and Municipal Securities.

As of September 30, 2016, the Sheriff had $156,524 invested in the SBA and $4,045,596 in Municipal Bonds, which was 22% of the Sheriff’s total cash and cash equivalents and investments. Of the $156,524 invested in the SBA, 100% is invested in Florida PRIME. The Municipal Bonds are rated by Standard and Poor’s from AA- through AAA and the ratings on the Municipal Bonds from Moody’s are rated from AA2 through AAA.

Florida PRIME is rated by Standard and Poor’s. The current rating is AAAm. The weighted average days to maturity (WAM) of the Florida PRIME at September 30, 2016 is 50 days. Next interest rate reset days for floating rate securities are used in the calculation of the WAM. The weighted average life (WAL) of Florida Prime at September 30, 2016, is 70 days.

Demand deposits in the 911 Wireless Fund in the amount of $1,974,115 include restricted cash of $1,332,004. This amount of cash is in a separate account according to Statute. The County must use the funds only for capital expenditures directly attributable to establishing and provisioning E-911 services, which may include next generation deployment.

8

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

Note 3—Interfund receivables and payables

Interfund receivables and payables at September 30, 2016 consist of the following:

 

 

Due From

 

 

Due to

 

Other Funds

 

Other Funds

General

$

230,529

$

557,579

HIDTA

 

-

 

 

684,855

Grants

 

-

 

 

54,947

E-911

 

-

 

 

48,093

Other governmental

 

1,191,069

 

 

76,124

 

$

1,421,598

$

1,421,598

 

 

 

 

 

 

Note 4—Capital assets

A summary of changes in the Sheriff’s capital assets, presented in the government-wide financial statements of the County, is as follows:

 

 

Balance

 

 

 

 

 

 

 

 

 

Balance

 

 

10/01/2015

 

 

 

Additions

 

Deductions

 

 

09/30/2016

Buildings and improvements

$

2,797,684

$

-

$

-

$

2,797,684

Equipment

 

42,757,440

 

 

 

5,088,507

 

 

1,460,365

 

 

46,385,582

 

$

45,555,124

 

$

5,088,507

 

$

1,460,365

 

$

49,183,266

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

$

25,177,642

$

3,308,032

$

1,266,750

$

27,218,924

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 5—Long‐term debt

The Sheriff permits employees to accumulate earned but unused vacation and sick pay benefits. The Sheriff is not legally required to and does not accumulate expendable available financial resources to liquidate this obligation. The obligation for compensated absences is accrued in the government-wide financial statements of the County. A summary of activity for the Sheriff’s compensated absences obligation is as follows:

 

Compensated

 

 

Absences

Long-term debt, beginning of year

$

7,178,194

Additions

 

3,633,244

Reductions

 

(3,321,296)

Long-term debt, end of year

$

7,490,142

 

 

 

9

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

Note 6—Fund balances

In the governmental fund financial statements, fund balance is composed of two classifications designed to disclose the hierarchy of constraints placed on how fund balance can be spent.

The governmental fund types classify fund balances as follows:

Restricted Fund Balance - This classification includes revenue sources that are restricted to specific purposes externally imposed by creditors or imposed by law.

Shared Asset Forfeiture Fund is restricted upon Ordinance 030-2000 which specifies use must be for law enforcement crime prevention, drug and alcohol abuse prevention and treatment, mental and physical health of minors and adults, and cultural, artistic, educational, recreational and sports programs for Monroe County youth.

Federal Forfeiture Fund is restricted for law enforcement purposes based upon the Federal Justice and Treasury Guide to Equitable Sharing which outlines the specific uses of these funds.

E-911 Fund is restricted based upon the E-911 costs allowable by State Statute [F.S. 365].

Teen Court is restricted by State Statute [F.S. 938.19].

Commissary Fund is restricted for Inmate and Farm as outlined by State Statute [F.S. 951.23(9)].

Inter-Agency Communications Fund is restricted by State Statute [318.21(9)].

Committed Fund Balance - Portion of fund balance that can only be used for specific purpose imposed by the Sheriff (highest level of decision-making authority). Any changes or removal of specific purposes requires action by the Sheriff.

Contract Administrative Fund is committed for the administration of contracts between the Sheriff and third parties.

Note 7—Retirement plan

Plan description – The Sheriff’s employees participate in the Florida Retirement System (FRS). As provided by Chapters 121 and 112, Florida Statutes, the FRS provides two cost sharing, multiple employer defined benefit plans administered by the Florida Department of Management Services, Division of Retirement, including the FRS Pension Plan (“Pension Plan”) and the Retiree Health Insurance Subsidy (“HIS Plan”). Under Section 121.4501, Florida Statutes, the FRS also provides a defined contribution plan (“Investment Plan”) alternative to the FRS Pension Plan, which is administered by the State Board of Administration.

As a general rule, membership in the FRS is compulsory for all employees working in a regularly established position for a state agency, county government, district school board, state university, community college, or a participating city or special district within the State of Florida. The FRS provides retirement and disability benefits, annual cost-of-living adjustments, and death benefits to plan members and beneficiaries. Benefits are established by Chapter 121, Florida Statutes, and Chapter 60S, Florida Administrative Code. Amendments to the law can be made only by an act of the Florida Legislature.

10

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

Note 7—Retirement plan (continued)

Benefits under the Pension Plan are computed on the basis of age, average final compensation, and service credit. For Pension Plan members enrolled before July 1, 2011, Regular class members who retire at or after age 62 with at least six years of credited service or 30 years of service regardless of age are entitled to a retirement benefit payable monthly for life, equal to 1.6% of their final average compensation based on the five highest years of salary for each year of credited service. Vested members with less than 30 years of service may retire before age 62 and receive reduced retirement benefits. Senior Management Service class members who retire at or after age 62 with at least six years of credited service or 30 years of service regardless of age are entitled to a retirement benefit payable monthly for life, equal to 2.0% of their final average compensation based on the five highest years of salary for each year of credited service. Elected Officers’ class members who retire at or after age 62 with at least six years of credited service or 30 years of service regardless of age are entitled to a retirement benefit payable monthly for life, equal to 3.0% of their final average compensation based on the five highest years of salary for each year of credited service. Special Risk Administrative Support class members who retire at or after age 62 with at least six years of credited service or 30 years of service regardless of age are entitled to a retirement benefit payable monthly for life, equal to 3.0% of their final average compensation based on the five highest years of salary for each year of credited service. Special Risk class members (sworn law enforcement officers, firefighters, and correctional officers) who retire at or after age 55 with six years of credited service, or with 25 years of service regardless of age are entitled to a retirement benefit payable monthly for life equal to 3% of their final average compensation based on the five highest years of salary for each year of credited service. Substantial changes were made to the Pension Plan during fiscal year 2011 affecting members enrolled on or after July 1, 2011 by extending the vesting requirement for Regular, Senior Management Service, Elected Officers’ and Special Risk Administrative Support class members to eight years of credited service and increasing normal retirement to age 65 with at least eight years of credited service or 33 years of service regardless of age. The vesting requirement for Special Risk class members was extended to eight years of credited service and increasing normal retirement to age 60 with at least eight years of credited service or 30 years of service regardless of age or age 57 with 30 years of combined Special Risk Class service and military service. Also, the final average compensation of these members will be based on the eight highest years of salary. A post-employment health insurance subsidy is also provided to eligible retired members through the FRS in accordance with Florida Statutes.

Funding policy - All enrolled members of the FRS other than Deferred Retirement Option Program (DROP) participants are required to contribute 3% of their salary to the FRS. In addition to member contributions, governmental employers are required to make contributions to the FRS based on state-wide contribution rates. The employer contribution rates by job class for the periods from October 1, 2015 through June 30, 2016 and July 1, 2016 through September 30, 2016, respectively, were as follows: regular, 7.26% and 7.52%; special risk, 22.04% and 22.57%; special risk administrative support, 32.95% and 28.06%; county elected officers, 42.27% and 42.47%; senior management, 21.43% and 21.77%; and DROP participants, 12.88% and 12.99%. During the fiscal year ended September 30, 2016, the Sheriff contributed to the Plan an amount equal to 20.24% of covered payroll.

The HIS Plan provides a monthly benefit to assist retirees in paying their health insurance costs and is administered by the Florida Department of Management Services, Division of Retirement. Eligible retirees and beneficiaries receive a monthly health insurance subsidy payment of $5 for each year of creditable service, with a minimum payment of $30 and a maximum payment of $150 per month. The HIS Plan is funded by required contributions from FRS participating employees as set forth by the Florida Legislature, based on a percentage of gross compensation for all active FRS members.

11

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

Note 7—Retirement plan (continued)

In addition to the above benefits, the FRS administers a Deferred Retirement Option Program (DROP). This program allows eligible members to defer receipt of monthly retirement benefit payments while continuing employment with a FRS employer for a period not to exceed 60 months after electing to participate. Deferred monthly benefits are held in the FRS Trust Fund and accrue interest. There are no required contributions by DROP participants.

For those members who elect participation in the Investment Plan, rather than the Pension Plan, vesting occurs at one year of service. These participants receive a contribution for self-direction in an investment product with a third party administrator selected by the State Board of Administration. Employer and employee contributions, including amounts contributed to individual member’s accounts, are defined by law, but the ultimate benefit depends in part on the performance of investment funds. Benefit terms, including contribution requirements, for the Investment Plan are established and may be amended by the Florida Legislature. The Investment Plan is funded with the same employer and employee contribution rates that are based on salary and membership class (Regular Class, Elected County Officers, etc.), as the FRS defined benefit plan. Contributions are directed to individual member accounts, and the individual members allocate contributions and account balances among various approved investment choices. Costs of administering the plan, including the FRS Financial Guidance Program, are funded through an employer contribution of 0.04 percent of payroll and by forfeited benefits of plan members.

The Sheriff recognizes pension expenditures in an amount equal to amounts paid to the Pension Plan, the HIS Plan and the investment plan, amounting to $4,102,679, $534,964 and $817,235 respectively, for the fiscal year ended September 30, 2016. The Sheriff’s payments for the Pension Plan and the HIS Plan after June 30, 2016, the measurement date used to determine the net pension liability associated with the Pension Plan and HIS Plan, amounted to $1,425,689 and $151,523, respectively. The Sheriff is not legally required to and does not accumulate expendable available resources to liquidate the retirement obligation related to its employees. Accordingly, the net pension liability and associated deferred outflows and deferred inflows are presented on the government-wide financial statements of the County, following requirements of GASB Statement No. 68, Accounting and Financial Reporting for Pensions – an amendment of GASB Statement No. 27, and GASB Statement No. 71, Pension Transition for Contributions Made Subsequent to the Measurement Date – an amendment of GASB Statement No. 68.

The state of Florida annually issues a publicly available financial report that includes financial statements and required supplementary information for the FRS. The latest available report may be obtained by writing to the State of Florida Division of Retirement, Department of Management Services, P.O. Box 9000, Tallahassee, Florida 32315-9000, or from the website www.dms.myflorida.com/workforce_operations/retirement/publications.

Monroe County Sheriff’s office offers 457 Deferred Compensation Programs to all employees of the agency. Employees may participate in the plan through payroll deductions and the plan is funded by Mass Mutual Financial Group and AIG Valic group variable annuity contract. Contributions are invested at the employee’s direction through the options available under the program. Employees are fully vested at time of enrollment. The Monroe County Sheriff’s Office has no liability beyond the payment of bi-weekly payroll contributions.

Monroe County Sheriff’s office also offers a profit-sharing pension plan known as the 401(a) Discretionary Contribution Pension Plan. Only full-time employees of the Sheriff’s office classified as Telecommunications Officer, Telecommunications Supervisor, or Telecommunications Director are covered under the pension program established. Effective July 20, 2009, new hired employees will be exempt from the Plan. Those classes of employees are eligible to participate in the program on the first day of the 12-consecutive month period commencing on October 1.

12

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

Note 7—Retirement plan (continued)

The plan allows the agency to contribute ongoing non-elective contributions to each eligible employee’s account. The routine amount contributed to each employees account is the variance between FRS’s special risk retirement rate and the rate given to the FRS class-group that the Dispatcher’s fall into.

The Sheriff contributed $16,024 for the year ended September 30, 2016 and there were no employee contributions.

Note 8—Other postemployment benefits (OPEB) Plan

The Monroe County Board of County Commissioners (BOCC) administers a single-employer defined benefits healthcare plan (the “Plan”). Florida Statutes 112.0801 requires the County to provide retirees and their eligible dependents with the option to participate in the Plan if the County provides health insurance to its active employees and their eligible dependents. The Plan provides medical coverage, prescription drug benefits, and life insurance to both active and eligible retired employees. The Plan does not issue a publicly available financial report.

The BOCC may amend the plan design, with changes to the benefits, premiums and/or levels of participant contribution at any time. In an open session, on at least an annual basis and prior to the annual enrollment process, the BOCC approves the rates for the coming calendar year for the retiree and County contributions.

Eligibility for postemployment participation in the Plan is limited to full-time employees of the County, and the Constitutional Officers. Employees who retire as an active participant in the Plan and were hired on or after October 1, 2001 may continue to participate in the Plan by paying the monthly premium established annually by the BOCC. Employees who retire as an active participant in the plan, were hired prior to October 1, 2001, have at least ten years of full-time service with the County, and meet the retirement criteria of the Florida Retirement System (FRS), may maintain their group health insurance benefits with Monroe County following their retirement provided they contribute a premium of $5 per month for each year of creditable service with the FRS at time of retirement with Monroe County and will pay at a minimum $50 per month up to the maximum of $150 per month. Retirees who have met the requirements for early retirement, have not achieved age 60 and whose age and years of service do not equal 70 (rule of 70) must pay the standard monthly premium until the age criteria or the rule of 70 is met. At that time, the retiree’s cost of participation will be $5 for each year of creditable service with the FRS at time of retirement with Monroe County and will pay at a minimum $50 per month up to the maximum of $150 per month. Surviving spouses and dependents of participating retirees may continue in the plan if eligibility criteria specific to those classes are met.

The BOCC engages an actuarial firm on a biennial basis to determine the County’s actuarially determined annual required contribution and unfunded obligation. The Sheriff has no responsibility to the Plan other than to make the periodic payments determined by the BOCC. Further information about the Plan is available in the County’s Comprehensive Annual Financial Report which is published on the Clerk‘s website at www.clerk-of- the-court.com.

13

MONROE COUNTY, FLORIDA SHERIFF

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

Note 9—Risk management

The Sheriff is exposed to various risks of loss related to tort; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters. The Sheriff participates in the coverage provided by the Board for Workers’ Compensation, Group Insurance, and Risk Management Internal Service Funds. Under these programs, Workers' Compensation provides $500,000 coverage per claim for regular employees. Workers’ Compensation claims in excess of the self-insured coverage are covered by an excess insurance policy. Risk Management has a $5,000,000 excess insurance policy for general liability claims with a $200,000 self-insured retention, and building property damage is covered for the actual value of the building with a deductible of $50,000. Deductibles for windstorm and flood vary by location. Monroe County purchases commercial insurance for claims in excess of coverage provided by the funds and for all other risks of loss. Settled claims have not exceeded this commercial coverage in any of the past three years. The Sheriff makes payments to the Workers' Compensation, Group Insurance and Risk Management Funds based on estimates of the amounts needed to pay prior and current year claims.

Note 10—Litigation

From time to time, the Sheriff is a party to various lawsuits and claims, which it is vigorously defends. Such matters arise out of the normal course of its operation, some of which are covered by insurance policies or by the Sheriff’s participation in the Florida Sheriff’s Self-Insurance Fund. While the results of litigation cannot be predicted with certainty, management believes the final outcome of such litigation will not have a material adverse effect on the Sheriff’s financial position.

Note 11—Lease commitments

Operating leases - The Sheriff leases office space, equipment and vehicles under operating lease agreements. These lease agreements include options to extend the leases for additional terms as well as cancellation provisions. Total lease payments made during the fiscal year ended September 30, 2016 were $5,322,206.

The following is a schedule by years of minimum future rentals under operating leases as of September 30, 2016:

Year Ending

September 30,

2017

 

$

5,156,874

2018

 

 

4,873,843

2019

 

 

4,945,158

2020

 

 

4,694,257

2021

 

 

4,440,807

2022-2026

 

11,856,698

Total

 

$35,967,637

For those leases that are increased annually by the Consumer Price Index (CPI) and the lease agreement does not state a minimum or maximum rate for the remainder of the lease term, the same known lease expense is used for the remainder of the lease term in the future rental schedule above.

Note 12—Grants

The Sheriff is the recipient of grants that are subject to special compliance requirements and audits by the grantor agencies that may result in disallowed expense amounts. These amounts constitute a contingent liability of the Sheriff. The Sheriff does not believe any contingent liabilities to be material to the financial statements.

14

REQUIRED SUPPLEMENTARY INFORMATION

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - GENERAL FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

45,382,768

$

45,447,768

$

45,475,010

$

27,242

Investment income

 

-

 

 

 

-

 

 

49,278

 

 

49,278

Miscellaneous income

 

-

 

 

 

-

 

 

336,148

 

 

336,148

Total revenues

 

45,382,768

 

 

 

45,447,768

 

 

45,860,436

 

 

412,668

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

34,731,496

 

 

 

33,321,496

 

 

32,816,515

 

 

504,981

Operating expenses

 

9,611,901

 

 

 

9,851,901

 

 

9,383,529

 

 

468,372

Capital outlay

 

919,371

 

 

 

2,174,371

 

 

1,684,184

 

 

490,187

Total expenditures

 

45,262,768

 

 

 

45,347,768

 

 

43,884,228

 

 

1,463,540

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

120,000

 

 

 

100,000

 

 

1,976,208

 

 

1,876,208

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

 

Insurance proceeds

 

-

 

 

 

-

 

 

45,088

 

 

45,088

Transfer (to)/from Board of County Commissioners

 

-

 

 

 

-

 

 

(1,627,222)

 

 

(1,627,222)

Transfer (to)/from other governments

 

-

 

 

 

-

 

 

(297,211)

 

 

(297,211)

Transfers (to)/from other funds

 

(120,000)

 

 

 

(100,000)

 

 

(96,863)

 

 

3,137

Total other financing sources (uses)

 

(120,000)

 

 

 

(100,000)

 

 

(1,976,208)

 

 

(1,876,208)

Excess of revenues over expenditures

 

 

 

 

 

 

 

 

 

 

 

 

and other financing sources (uses)

 

-

 

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

15

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - TRAUMA STAR

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

1,760,333

$

4,410,333

$

4,410,333

$

-

Total revenues

 

1,760,333

 

 

4,410,333

 

 

4,410,333

 

 

-

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

501,563

 

 

631,563

 

 

615,703

 

 

15,860

Operating expense

 

1,243,770

 

 

1,233,770

 

 

1,141,374

 

 

92,396

Capital outlay

 

15,000

 

 

2,545,000

 

 

2,520,175

 

 

24,825

Total expenditures

 

1,760,333

 

 

4,410,333

 

 

4,277,252

 

 

133,081

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

-

 

 

-

 

 

133,081

 

 

133,081

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

Transfer (to)/from Board of County Commissioners

 

-

 

 

-

 

 

(133,081)

 

 

(133,081)

Total other financing sources (uses)

 

-

 

 

-

 

 

(133,081)

 

 

(133,081)

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

16

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - RADIO COMMUNICATIONS

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

 

 

Final

 

 

 

 

 

 

 

Positive

 

 

Budget

 

 

 

 

Budget

 

 

 

Actual

 

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

435,417

$

475,417

$

475,417

$

-

Charges for services

 

-

 

 

 

 

-

 

 

 

26,699

 

 

 

26,699

Total revenues

 

435,417

 

 

 

 

475,417

 

 

 

502,116

 

 

 

26,699

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

154,389

 

 

 

 

164,389

 

 

 

159,601

 

 

 

4,788

Operating expense

 

273,028

 

 

 

 

258,028

 

 

 

237,726

 

 

 

20,302

Capital outlay

 

8,000

 

 

 

 

53,000

 

 

 

44,279

 

 

 

8,721

Total expenditures

 

435,417

 

 

 

 

475,417

 

 

 

441,606

 

 

 

33,811

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

-

 

 

 

 

-

 

 

 

60,510

 

 

 

60,510

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer (to)/from Board of County Commissioners

 

-

 

 

 

 

-

 

 

 

(60,510)

 

 

 

(60,510)

Total other financing sources (uses)

 

-

 

 

 

 

-

 

 

 

(60,510)

 

 

 

(60,510)

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

Fund balances, beginning of year

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - HIDTA GRANTS FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - other government units

$

20,500,000

$

20,100,000

$

19,844,335

$

(255,665)

Total revenues

 

20,500,000

 

 

20,100,000

 

 

19,844,335

 

 

(255,665)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

4,100,000

 

 

4,200,000

 

 

4,018,454

 

 

181,546

Operating expenses

 

16,000,000

 

 

15,100,000

 

 

15,030,555

 

 

69,445

Capital outlay

 

400,000

 

 

800,000

 

 

795,326

 

 

4,674

Total expenditures

 

20,500,000

 

 

20,100,000

 

 

19,844,335

 

 

255,665

Excess of revenues over (under) expenditures

 

-

 

 

-

 

 

-

 

 

-

Other financing sources:

 

 

 

 

 

 

 

 

 

 

 

Transfer (to)/from other governments

 

-

 

 

-

 

 

-

 

 

-

Total other financing sources

 

-

 

 

-

 

 

-

 

 

-

Excess of revenues and other

 

 

 

 

 

 

 

 

 

 

 

financing sources over expenditures

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

18

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - GRANTS FUND

YEAR ENDED SEPTEMBER 30, 2016

.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

 

Original

 

 

Final

 

 

 

 

 

 

 

 

Positive

 

 

 

Budget

 

 

Budget

 

 

 

 

Actual

 

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

50,000

$

50,000

$

28,709

$

(21,291)

Intergovernmental - other government units

 

 

450,000

 

 

400,000

 

 

 

 

315,062

 

 

 

(84,938)

Total revenues

 

500,000

 

 

450,000

 

 

 

 

343,771

 

 

 

(106,229)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

450,000

 

 

400,000

 

 

 

 

390,123

 

 

 

9,877

Operating expenses

 

50,000

 

 

50,000

 

 

 

 

40,912

 

 

 

9,088

Total expenditures

 

500,000

 

 

450,000

 

 

 

 

431,035

 

 

 

18,965

Excess of revenues over (under) expenditures

 

-

 

 

-

 

 

 

 

(87,264)

 

 

 

(87,264)

Other financing sources:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

-

 

 

 

 

87,264

 

 

 

87,264

Total other financing sources

 

-

 

 

-

 

 

 

 

87,264

 

 

 

87,264

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

 

 

-

 

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

 

 

-

 

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - SHARED ASSET FORFEITURE FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

$

80,000

$

130,000

$

126,835

$

3,165

Total revenues

 

80,000

 

 

130,000

 

 

 

126,835

 

 

3,165

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

1,000

 

 

1,000

 

 

 

131

 

 

869

Operating expenses

 

1,100

 

 

1,100

 

 

 

356

 

 

744

Aid to other governments/non-profits

 

148,900

 

 

133,900

 

 

 

133,533

 

 

367

Total expenditures

 

151,000

 

 

136,000

 

 

 

134,020

 

 

1,980

Excess of revenues over (under) expenditures

 

(71,000)

 

 

(6,000)

 

 

 

(7,185)

 

 

1,185

Fund balances, beginning of year

 

5,073,608

 

 

5,073,608

 

 

 

5,073,608

 

 

-

Fund balances, end of year

$

5,002,608

$

5,067,608

$

5,066,423

$

1,185

 

 

 

 

 

 

 

 

 

 

 

 

 

20

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - FEDERAL FORFEITURE FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

 

Final

 

 

 

 

 

 

 

Positive

 

 

Budget

 

 

 

Budget

 

 

 

Actual

 

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - other government units

$

-

$

-

$

149,903

$

149,903

Investment income

 

-

 

 

 

-

 

 

 

22,709

 

 

 

22,709

Total revenues

 

-

 

 

 

-

 

 

 

172,612

 

 

 

172,612

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

45,000

 

 

 

37,000

 

 

 

34,345

 

 

 

2,655

Operating expenses

 

5,000

 

 

 

7,000

 

 

 

5,135

 

 

 

1,865

Capital expenses

 

-

 

 

 

6,000

 

 

 

5,350

 

 

 

650

Aid to other governments/non-profits

 

-

 

 

 

400,000

 

 

 

382,869

 

 

 

17,131

Total expenditures

 

50,000

 

 

 

450,000

 

 

 

427,699

 

 

 

22,301

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

(50,000)

 

 

 

(450,000)

 

 

 

(255,087)

 

 

 

194,913

Fund balances, beginning of year

 

4,552,839

 

 

 

4,552,839

 

 

 

4,552,839

 

 

 

-

Fund balances, end of year

$

4,502,839

$

4,102,839

$

4,297,752

$

194,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - E-911

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

 

Original

 

 

 

Final

 

 

 

 

 

 

 

Positive

 

 

 

Budget

 

 

 

Budget

 

 

 

Actual

 

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

480,000

$

480,000

$

454,775

$

(25,225)

Investment income

 

 

20,000

 

 

 

20,000

 

 

 

10,763

 

 

 

(9,237)

Total revenues

 

500,000

 

 

 

500,000

 

 

 

465,538

 

 

 

(34,462)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

110,000

 

 

 

450,000

 

 

 

442,486

 

 

 

7,514

Operating expense

 

180,000

 

 

 

120,000

 

 

 

115,339

 

 

 

4,661

Capital outlay

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

Total expenditures

 

340,000

 

 

 

570,000

 

 

 

557,825

 

 

 

12,175

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

160,000

 

 

 

(70,000)

 

 

 

(92,287)

 

 

 

(22,287)

Other financing sources:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers (to)/from Board of County Commissioners

 

 

 

 

 

-

 

 

 

-

 

 

 

-

Transfers (to)/from other governments

 

-

 

 

 

-

 

 

 

-

 

 

 

-

Total other financing sources

 

-

 

 

 

-

 

 

 

-

 

 

 

-

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

160,000

 

 

 

(70,000)

 

 

 

(92,287)

 

 

 

(22,287)

Fund balances, beginning of year

 

2,059,645

 

 

 

2,059,645

 

 

 

2,059,645

 

 

 

-

Fund balances, end of year

$

2,219,645

$

1,989,645

$

1,967,358

$

(22,287)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

OTHER SUPPLEMENTARY INFORMATION

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF GENERAL, TRAUMA STAR AND RADIO COMMUNICATIONS FUNDS BY SERVICE AREA

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

General

 

 

 

 

 

 

 

Total

 

 

 

 

 

Radio

 

 

 

 

Islamorada

 

 

Marathon

 

Unincorporated

 

 

General

 

 

 

General

 

 

Trauma Star

 

 

Communications

 

 

Total

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

1,673,120

$

1,418,726

$

3,693,924

$

38,689,240

 

$

45,475,010

$

4,410,333

$

475,417

$

50,360,760

Charges for services

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

26,699

 

 

26,699

Investment income

 

-

 

 

-

 

 

-

 

 

49,278

 

 

 

49,278

 

 

-

 

 

-

 

 

49,278

Miscellaneous income

 

-

 

 

-

 

 

-

 

 

336,148

 

 

 

336,148

 

 

-

 

 

-

 

 

336,148

Total revenues

 

1,673,120

 

 

1,418,726

 

 

3,693,924

 

 

39,074,666

 

 

 

45,860,436

 

 

4,410,333

 

 

502,116

 

 

50,772,885

Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

1,375,128

 

 

1,008,102

 

 

2,831,372

 

 

27,601,913

 

 

 

32,816,515

 

 

615,703

 

 

159,601

 

 

33,591,819

Operating expenses

 

89,016

 

 

151,257

 

 

353,041

 

 

8,790,215

 

 

 

9,383,529

 

 

1,141,374

 

 

237,726

 

 

10,762,629

Capital Outlay

 

83,880

 

 

87,252

 

 

205,457

 

 

1,307,595

 

 

 

1,684,184

 

 

2,520,175

 

 

44,279

 

 

4,248,638

Total expenditures

 

1,548,024

 

 

1,246,611

 

 

3,389,870

 

 

37,699,723

 

 

 

43,884,228

 

 

4,277,252

 

 

441,606

 

 

48,603,086

Excess of revenues over (under) expenditures

 

125,096

 

 

172,115

 

 

304,054

 

 

1,374,943

 

 

 

1,976,208

 

 

133,081

 

 

60,510

 

 

2,169,799

Other financing sources (uses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance proceeds

 

-

 

 

-

 

 

-

 

 

45,088

 

 

 

45,088

 

 

-

 

 

-

 

 

45,088

Transfer (to)/from Board of County Commissioners

 

-

 

 

-

 

 

(304,054)

 

 

(1,323,168)

 

 

 

(1,627,222)

 

 

(133,081)

 

 

(60,510)

 

 

(1,820,813)

Transfer (to)/from other governments

 

(125,096)

 

 

(172,115)

 

 

-

 

 

-

 

 

 

(297,211)

 

 

-

 

 

-

 

 

(297,211)

Transfer (to)/from other funds

 

-

 

 

-

 

 

-

 

 

(96,863)

 

 

 

(96,863)

 

 

-

 

 

-

 

 

(96,863)

Total other financing sources (uses)

 

(125,096)

 

 

(172,115)

 

 

(304,054)

 

 

(1,374,943)

 

 

 

(1,976,208)

 

 

(133,081)

 

 

(60,510)

 

 

(2,169,799)

Excess of revenues over (under) expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

MONROE COUNTY, FLORIDA SHERIFF

NON‐MAJOR SPECIAL REVENUE FUNDS DESCRIPTION

The purpose of each non-major special revenue fund in the combining balance sheet and combining statement of revenues, expenditures and changes in fund balances is described below.

Teen Court Fund - This fund accounts for receipts and disbursements pertaining to a program designed to deter juveniles who are becoming involved in crime.

Law Enforcement Trust Fund - This fund accounts for expenditures to non-profit organizations to help deter drug use and juvenile delinquency.

State Fine and Forfeiture (State Forfeiture) - This fund accounts for the proceeds received primarily from seizures and forfeitures.

Contract Administrative Fund - This fund accounts for the administration of contracts between the Sheriff and third parties.

Commissary Fund - This fund accounts for receipts and disbursements of inmate telephone commissions, canteen revenues and other inmate programs.

Inter-Agency Communications Fund - This fund accounts for revenues and expenditures allocated for radio communications.

24

MONROE COUNTY, FLORIDA SHERIFF

COMBINING BALANCE SHEET - NON-MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

SEPTEMBER 30, 2016

 

 

 

 

 

Law

 

 

 

 

 

Enforcement

 

Teen Court

 

 

Trust Fund

ASSETS

 

 

 

 

 

Cash and cash equivalents

$

-

$

17

Due from Board of County Commissioners

 

-

 

 

-

Due from other funds

 

49,897

 

 

-

Due from governmental units

 

4,361

 

 

-

Due from others

 

-

 

 

-

Total assets

$

54,258

 

$

17

LIABILITIES AND FUND BALANCES

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accounts payable

$

-

$

-

Due to Board of County Commissioners

 

-

 

 

2

Due to other governmental units

 

-

 

 

-

Due to other funds

 

-

 

 

15

Due to others

 

-

 

 

-

Total liabilities

 

-

 

 

17

Deferred Inflows of Resources:

 

 

 

 

 

Unavailable revenues

 

-

 

 

-

Fund balances, restricted

 

 

 

 

 

Teen court program

 

54,258

 

 

-

Inter-agency communication program

 

-

 

 

-

Inmate welfare program

 

-

 

 

-

Farm program

 

-

 

 

-

Fund balances, committed

 

 

 

 

 

Contract administration

 

-

 

 

-

Total fund balances

 

54,258

 

 

-

Total liabilities, deferred inflows of resources and fund balances

$

54,258

$

17

 

 

 

 

 

 

25

MONROE COUNTY, FLORIDA SHERIFF

COMBINING BALANCE SHEET - NON-MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

SEPTEMBER 30, 2016

 

 

State

 

 

Contract

 

 

 

 

 

Forfeiture

 

Administrative

 

Commissary

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

20,707

$

-

$

644,049

Due from Board of County Commissioners

 

-

 

 

-

 

 

-

Due from other funds

 

15

 

 

1,141,133

 

 

24

Due from governmental units

 

-

 

 

108,612

 

 

-

Due from others

 

-

 

 

-

 

 

46,827

Total assets

$

20,722

 

$

1,249,745

 

$

690,900

LIABILITIES AND FUND BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

$

-

$

-

$

39,575

Due to Board of County Commissioners

 

20,722

 

 

39,409

 

 

-

Due to other governmental units

 

-

 

 

4,433

 

 

-

Due to other funds

 

-

 

 

46,757

 

 

19,152

Due to others

 

-

 

 

-

 

 

-

Total liabilities

 

20,722

 

 

90,599

 

 

58,727

Deferred Inflows of Resources:

 

 

 

 

 

 

 

 

Unavailable revenues

 

-

 

 

-

 

 

8,264

Fund balances, restricted

 

 

 

 

 

 

 

 

Teen court program

 

-

 

 

-

 

 

-

Inter-agency communication program

 

-

 

 

-

 

 

-

Inmate welfare program

 

-

 

 

-

 

 

574,504

Farm program

 

-

 

 

-

 

 

49,405

Fund balances, committed

 

 

 

 

 

 

 

 

Contract administration

 

-

 

 

1,159,146

 

 

-

Total fund balances

 

-

 

 

1,159,146

 

 

623,909

Total liabilities, deferred inflows of resources and fund balances

$

20,722

$

1,249,745

$

690,900

 

 

 

 

 

 

 

 

 

26

MONROE COUNTY, FLORIDA SHERIFF

COMBINING BALANCE SHEET - NON-MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

SEPTEMBER 30, 2016

 

 

 

 

 

Total

 

 

 

 

 

Nonmajor

 

 

Inter-Agency

 

Special Revenue

 

Communications

 

 

Funds

ASSETS

 

 

 

 

 

Cash and cash equivalents

$

399,674

$

1,064,447

Due from Board of County Commissioners

 

22,989

 

 

22,989

Due from other funds

 

-

 

 

1,191,069

Due from governmental units

 

100

 

 

113,073

Due from others

 

4,769

 

 

51,596

Total assets

$

427,532

 

$

2,443,174

LIABILITIES AND FUND BALANCES

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accounts payable

$

-

$

39,575

Due to Board of County Commissioners

 

-

 

 

60,133

Due to other governmental units

 

-

 

 

4,433

Due to other funds

 

10,200

 

 

76,124

Due to others

 

-

 

 

-

Total liabilities

 

10,200

 

 

180,265

Deferred Inflows of Resources:

 

 

 

 

 

Unavailable revenues

 

-

 

 

8,264

Fund balances, restricted

 

 

 

 

 

Teen court program

 

-

 

 

54,258

Inter-agency communication program

 

417,332

 

 

417,332

Inmate welfare program

 

-

 

 

574,504

Farm program

 

-

 

 

49,405

Fund balances, committed

 

 

 

 

 

Contract administration

 

-

 

 

1,159,146

Total fund balances

 

417,332

 

 

2,254,645

Total liabilities, deferred inflows of resources and fund balances

$

427,532

$

2,443,174

 

 

 

 

 

 

27

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NON-MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

Law

 

 

 

 

 

Enforcement

 

 

Teen Court

 

 

Trust Fund

Revenues:

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

-

$

51,233

Intergovernmental - other government units

 

-

 

 

-

Charges for services

 

49,087

 

 

-

Fines and forfeitures

 

-

 

 

-

Investment income

 

-

 

 

15

Miscellaneous

 

-

 

 

-

Total revenues

 

49,087

 

 

51,248

Expenditures:

 

 

 

 

 

Current:

 

 

 

 

 

Personnel services

 

49,187

 

 

-

Operating expenses

 

5,808

 

 

3,498

Capital outlay

 

-

 

 

-

Aid to other governments/non-profits

 

-

 

 

47,750

Total expenditures

 

54,995

 

 

51,248

Excess of revenues over

 

 

 

 

 

(under) expenditures

 

(5,908)

 

 

-

Other financing sources (uses):

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

-

Transfer (to)/from Board of County Commissioners

 

-

 

 

-

Transfer (to)/from other governments

 

-

 

 

-

Total other financing sources (uses)

 

-

 

 

-

Excess of revenues over expenditures and other

 

 

 

 

 

financing sources (uses)

 

(5,908)

 

 

-

Fund balances, beginning of year

 

60,166

 

 

-

Fund balances, end of year

$

54,258

$

-

 

 

 

 

 

 

28

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NON-MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

YEAR ENDED SEPTEMBER 30, 2016

 

 

State

 

 

Contract

 

 

 

 

 

Forfeiture

 

Administrative

 

 

Commissary

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

-

$

-

$

-

Intergovernmental - other government units

 

-

 

 

294,385

 

 

-

Charges for services

 

-

 

 

3,440,314

 

 

538,292

Fines and forfeitures

 

48,372

 

 

-

 

 

-

Investment income

 

95

 

 

2,939

 

 

2,927

Miscellaneous income

 

-

 

 

-

 

 

12,221

Total revenues

 

48,467

 

 

3,737,638

 

 

553,440

Expenditures:

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Personnel services

 

-

 

 

3,361,409

 

 

167,950

Operating expenses

 

27,745

 

 

232,451

 

 

290,160

Capital outlay

 

-

 

 

33,766

 

 

2,078

Aid to other governments/non-profits

 

-

 

 

-

 

 

-

Total expenditures

 

27,745

 

 

3,627,626

 

 

460,188

Excess of revenues over (under)

 

 

 

 

 

 

 

 

expenditures

 

20,722

 

 

110,012

 

 

93,252

Other financing sources (uses):

 

 

 

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

9,598

 

 

-

Transfer (to)/from Board of County Commissioners

 

(20,722)

 

 

-

 

 

-

Transfer (to)/from other governments

 

-

 

 

(36,248)

 

 

-

Total other financing sources (uses)

 

(20,722)

 

 

(26,650)

 

 

-

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

83,362

 

 

93,252

Fund balances, beginning of year

 

-

 

 

1,075,784

 

 

530,657

Fund balances, end of year

$

-

$

1,159,146

$

623,909

 

 

 

 

 

 

 

 

 

29

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NON-MAJOR GOVERNMENTAL FUNDS

SPECIAL REVENUE FUNDS

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

Total Nonmajor

 

 

Inter-Agency

 

Special Revenue

 

 

Communications

 

 

Funds

Revenues:

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

134,232

$

185,465

Intergovernmental - other government units

 

-

 

 

294,385

Charges for services

 

23,415

 

 

4,051,108

Fines and forfeitures

 

-

 

 

48,372

Investment income

 

2,151

 

 

8,127

Miscellaneous income

 

-

 

 

12,221

Total revenues

 

159,798

 

 

4,599,678

Expenditures:

 

 

 

 

 

Current:

 

 

 

 

 

Personnel services

 

-

 

 

3,578,546

Operating expenses

 

159,246

 

 

718,908

Capital outlay

 

-

 

 

35,844

Aid to other governments/non-profits

 

-

 

 

47,750

Total expenditures

 

159,246

 

 

4,381,048

Excess of revenues over (under)

 

 

 

 

 

expenditures

 

552

 

 

218,630

Other financing sources (uses):

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

9,598

Transfer (to)/from Board of County Commissioners

 

-

 

 

(20,722)

Transfer (to)/from other governments

 

-

 

 

(36,248)

Total other financing sources (uses)

 

-

 

 

(47,372)

Excess of revenues over expenditures and other

 

 

 

 

 

financing sources (uses)

 

552

 

 

171,258

Fund balances, beginning of year

 

416,780

 

 

2,083,387

Fund balances, end of year

$

417,332

$

2,254,645

 

 

 

 

 

 

30

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - TEEN COURT FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

$

 

$

(913)

Charges for services

$

63,000

$

50,000

49,087

Total revenues

 

63,000

 

 

50,000

 

 

49,087

 

 

(913)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel services

 

45,000

 

 

53,000

 

 

49,187

 

 

3,813

Operating expense

 

5,000

 

 

7,000

 

 

5,808

 

 

1,192

Total expenditures

 

50,000

 

 

60,000

 

 

54,995

 

 

5,005

Excess of revenues over (under) expenditures

 

13,000

 

 

(10,000)

 

 

(5,908)

 

 

4,092

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

13,000

 

 

(10,000)

 

 

(5,908)

 

 

4,092

Fund balances, beginning of year

 

60,166

 

 

60,166

 

 

60,166

 

 

-

Fund balances, end of year

$

73,166

$

50,166

$

54,258

$

4,092

 

 

 

 

 

 

 

 

 

 

 

 

31

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - LAW ENFORCEMENT TRUST FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

55,000

$

52,000

$

51,248

$

(752)

Total revenues

 

55,000

 

 

52,000

 

 

51,248

 

 

(752)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

-

 

 

4,000

 

 

3,498

 

 

502

Aid to other governments/non-profits

 

55,000

 

 

48,000

 

 

47,750

 

 

250

Total expenditures

 

55,000

 

 

52,000

 

 

51,248

 

 

752

Excess of revenues over (under) expenditures

 

-

 

 

-

 

 

-

 

 

-

Other financing sources

 

 

 

 

 

 

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

-

 

 

-

 

 

-

Total other financing sources

 

-

 

 

-

 

 

-

 

 

-

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

32

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - STATE FORFEITURE FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Fines and forfeitures

$

74,500

$

49,500

$

48,372

$

(1,128)

Investment income

 

500

 

 

500

 

 

95

 

 

(405)

Total revenues

 

75,000

 

 

50,000

 

 

48,467

 

 

(1,533)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

20,000

 

 

28,000

 

 

27,745

 

 

255

Total expenditures

 

20,000

 

 

28,000

 

 

27,745

 

 

255

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

55,000

 

 

22,000

 

 

20,722

 

 

(1,278)

Other financing uses:

 

 

 

 

 

 

 

 

 

 

 

Transfer (to)/from Board of County Commissioners

 

(55,000)

 

 

(22,000)

 

 

(20,722)

 

 

1,278

Total other financing uses

 

(55,000)

 

 

(22,000)

 

 

(20,722)

 

 

1,278

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

Fund balances, beginning of year

 

-

 

 

-

 

 

-

 

 

-

Fund balances, end of year

$

-

$

-

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

33

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - CONTRACT ADMINISTRATIVE FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

7,500

$

-

$

-

$

-

Intergovernmental - other governmental units

 

365,000

 

 

400,000

 

 

294,385

 

 

(105,615)

Charges for services

 

3,300,000

 

 

3,302,500

 

 

3,440,314

 

 

137,814

Interest income

 

2,500

 

 

2,500

 

 

2,939

 

 

439

Total revenues

 

3,675,000

 

 

3,705,000

 

 

3,737,638

 

 

32,638

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

3,220,000

 

 

3,390,000

 

 

3,361,409

 

 

28,591

Operating expenses

 

225,000

 

 

240,000

 

 

232,451

 

 

7,549

Capital expenses

 

60,000

 

 

35,000

 

 

33,766

 

 

1,234

Total expenditures

 

3,505,000

 

 

3,665,000

 

 

3,627,626

 

 

37,374

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

170,000

 

 

40,000

 

 

110,012

 

 

70,012

Other financing sources (uses)

 

 

 

 

 

 

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

-

 

 

9,598

 

 

9,598

Transfers (to)/from other governments

 

(170,000)

 

 

(40,000)

 

 

(36,248)

 

 

3,752

Total other financing sources (uses)

 

(170,000)

 

 

(40,000)

 

 

(26,650)

 

 

13,350

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

-

 

 

-

 

 

83,362

 

 

83,362

Fund balances, beginning of year

 

1,075,784

 

 

1,075,784

 

 

1,075,784

 

 

-

Fund balances, end of year

$

1,075,784

$

1,075,784

$

1,159,146

$

83,362

 

 

 

 

 

 

 

 

 

 

 

 

34

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - COMMISSARY FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

Final

 

 

 

 

 

Positive

 

 

Budget

 

 

Budget

 

 

Actual

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Charges for services

$

449,800

$

548,000

$

538,292

$

(9,708)

Investment income

 

3,200

 

 

3,200

 

 

2,927

 

 

(273)

Miscellaneous income

 

22,000

 

 

13,800

 

 

12,221

 

 

(1,579)

Total revenues

 

475,000

 

 

565,000

 

 

553,440

 

 

(11,560)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

165,000

 

 

170,000

 

 

167,950

 

 

2,050

Operating expenses

 

205,000

 

 

300,000

 

 

290,160

 

 

9,840

Capital outlay

 

35,000

 

 

2,500

 

 

2,078

 

 

422

Total expenditures

 

405,000

 

 

472,500

 

 

460,188

 

 

12,312

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

70,000

 

 

92,500

 

 

93,252

 

 

752

Other financing sources (uses)

 

 

 

 

 

 

 

 

 

 

 

Transfers (to)/from other funds

 

-

 

 

-

 

 

-

 

 

-

Total other financing sources (uses)

 

-

 

 

-

 

 

-

 

 

-

Excess of revenues over expenditures and other

 

 

 

 

 

 

 

 

 

 

 

financing sources (uses)

 

70,000

 

 

92,500

 

 

93,252

 

 

752

Fund balances, beginning of year

 

530,657

 

 

530,657

 

 

530,657

 

 

-

Fund balances, end of year

$

600,657

$

623,157

$

623,909

$

752

 

 

 

 

 

 

 

 

 

 

 

 

35

MONROE COUNTY, FLORIDA SHERIFF

SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES

BUDGET AND ACTUAL - INTER-AGENCY COMMUNICATIONS FUND

YEAR ENDED SEPTEMBER 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

With Final

 

 

Original

 

 

 

Final

 

 

 

 

 

 

Positive

 

 

Budget

 

 

 

Budget

 

 

Actual

 

 

 

(Negative)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Intergovernmental - BOCC

$

157,000

$

135,000

$

134,232

$

(768)

Charges for services

 

40,000

 

 

 

25,000

 

 

23,415

 

 

 

(1,585)

Investment income

 

3,000

 

 

 

5,000

 

 

2,151

 

 

 

(2,849)

Total revenues

 

200,000

 

 

 

165,000

 

 

159,798

 

 

 

(5,202)

Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

210,000

 

 

 

165,000

 

 

159,246

 

 

 

5,754

Total expenditures

 

210,000

 

 

 

165,000

 

 

159,246

 

 

 

5,754

Excess of revenues over (under)

 

 

 

 

 

 

 

 

 

 

 

 

 

expenditures

 

(10,000)

 

 

 

-

 

 

552

 

 

 

552

Fund balances, beginning of year

 

416,780

 

 

 

416,780

 

 

416,780

 

 

 

-

Fund balances, end of year

$

406,780

$

416,780

$

417,332

$

552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

MONROE COUNTY, FLORIDA SHERIFF

AGENCY FUNDS DESCRIPTION

The purpose of each agency fund in the combining financial statement on the following page is described below.

Civil Process Fund - This fund accounts for receipt and disbursement of funds received for the service of papers by the Sheriff.

Bonds Fund - This fund accounts for receipts and disbursements of the Bonds Fund.

Inmate Fund - This fund accounts for receipts and disbursements of the monies held by the Sheriff on behalf of incarcerated inmates.

37

MONROE COUNTY, FLORIDA SHERIFF

COMBINING STATEMENT OF CHANGES IN FIDUCIARY ASSETS AND LIABILITIES

ALL AGENCY FUNDS

YEAR ENDED SEPTEMBER 30, 2016

 

 

October 1,

 

 

 

 

 

 

 

 

September 30,

 

 

2015

 

 

Additions

 

 

Deductions

 

 

2016

Civil Process

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

58,538

$

81,910

$

135,393

$

5,055

Total assets

$

58,538

 

$

81,910

 

$

135,393

 

$

5,055

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

430

$

-

$

430

$

-

Due to Board of County Commissioners

 

4,940

 

 

50,363

 

 

50,248

 

 

5,055

Due to other funds

 

6,447

 

 

-

 

 

6,447

 

 

-

Due to other governments

 

33,178

 

 

-

 

 

33,178

 

 

-

Due to individuals

 

13,543

 

 

31,152

 

 

44,695

 

 

-

Total liabilities

$

58,538

 

$

81,515

 

$

134,998

 

$

5,055

Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

485,497

$

631,636

$

533,104

$

584,029

Total assets

$

485,497

 

$

631,636

 

$

533,104

 

$

584,029

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to individuals

$

485,497

$

631,636

$

533,104

$

584,029

Total liabilities

$

485,497

 

$

631,636

 

$

533,104

 

$

584,029

Inmate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,765

$

815,144

$

796,742

$

38,167

Due from others (TouchPay)

 

4,379

 

 

860,238

 

 

864,475

 

 

142

Total assets

$

24,144

 

$

1,675,382

 

$

1,661,217

 

$

38,309

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

6,829

$

513,740

$

504,940

$

15,629

Due to General Fund

 

5,101

 

 

-

 

 

5,101

 

 

-

Due to Commissary Fund

 

4,963

 

 

-

 

 

4,963

 

 

-

Due to individuals

 

7,251

 

 

1,030,521

 

 

1,015,092

 

 

22,680

Total liabilities

$

24,144

 

$

1,544,261

 

$

1,530,096

 

$

38,309

Total All Agency Funds

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

563,800

$

1,528,690

$

1,465,239

$

627,251

Due from others

 

4,379

 

 

860,238

 

 

864,475

 

 

142

Total assets

$

568,179

$

2,388,928

$

2,329,714

$

627,393

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

7,259

$

513,740

$

505,370

$

15,629

Due to Board of County Commissioners

 

4,940

 

 

50,363

 

 

50,248

 

 

5,055

Due to other funds

 

16,511

 

 

-

 

 

16,511

 

 

-

Due to other governments

 

33,178

 

 

-

 

 

33,178

 

 

-

Due to individuals

 

506,291

 

 

1,693,309

 

 

1,592,891

 

 

606,709

Total liabilities

$

568,179

 

$

2,257,412

 

$

2,198,198

 

$

627,393

 

 

 

 

 

 

 

 

 

 

 

 

38

SUPPLEMENTARY REPORTS

Report of Independent Auditor on Internal Control over Financial Reporting and

on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards

To the Honorable Rick Ramsay,

Sheriff of Monroe County, Florida

We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of each major fund and the aggregate remaining fund information of the Monroe County, Florida Sheriff (the “Sheriff”) as of and for the year ended September 30, 2016, and the related notes to the financial statements, and have issued our report thereon dated February 7, 2017 for the purpose of compliance with Section 218.39(2), Florida Statutes and Chapter 10.550, Rules of the Auditor General-Local Governmental Entity Audits.

Internal Control over Financial Reporting

In planning and performing our audit of the financial statements, we considered the Sheriff’s internal control over financial reporting (“internal control”) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the Sheriff’s internal control over financial reporting. Accordingly, we do not express an opinion on the effectiveness of the Sheriff’s internal control over financial reporting.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.

Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.

Compliance and Other Matters

As part of obtaining reasonable assurance about whether the Sheriff's financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.

39

Purpose of this Report

This report is intended solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the Sheriff’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Sheriff’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.

Orlando, Florida

February 7, 2017

40

Independent Auditor’s Management Letter

To the Honorable Rick Ramsay,

Sheriff of Monroe County, Florida

Report on the Financial Statements

We have audited the financial statements of the Monroe County, Florida Sheriff (the "Sheriff"), as of and for the year ended September 30, 2016, and have issued our report thereon dated February 7, 2017.

Auditor’s Responsibility

We conducted our audit in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and Chapter 10.550, Rules of the Auditor General.

Other Reports

We have issued our Report of Independent Auditor on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards and our Report of Independent Accountant on Compliance with Local Government Investment Policies regarding compliance requirements in accordance with Chapter 10.550, Rules of the Auditor General. Disclosures in those reports, which are dated February 7, 2017, should be considered in conjunction with this management letter.

Prior Audit Findings

Section 10.554(1)(i)1., Rules of the Auditor General, requires that we determine whether or not corrective actions have been taken to address findings and recommendations made in the preceding annual financial audit report. There were no recommendations made in the preceding audit report.

Official Title and Legal Authority

Section 10.554(1)(i)4., Rules of the Auditor General, requires that the name or official title and legal authority for the primary government and each component unit of the reporting entity be disclosed in the management letter, unless disclosed in the notes to the financial statements. The Sheriff is a separately elected county official established pursuant to the Constitution of the State of Florida. There are no component units related to the Sheriff.

Other Matters

Section 10.554(1)(i)2., Rules of the Auditor General, requires that we address in the management letter any recommendations to improve financial management. In connection with our audit, we did not have any such recommendations.

Section 10.554(1)(i)3., Rules of the Auditor General, requires that we address noncompliance with provisions of contracts or grant agreements, or abuse, that have occurred, or are likely to have occurred, that have an effect on the financial statements that is less than material but which warrants the attention of those charged with governance. In connection with our audit, we did not have any such findings.

41

Purpose of this Letter

The purpose of this management letter is to communicate certain matters prescribed in Chapter 10.550, Rules of the Auditor General. Accordingly, this management letter is not suitable for any other purpose.

Orlando, Florida

February 7, 2017

42

Report of Independent Accountant on Compliance

with Local Government Investment Policies

To the Honorable Rick Ramsay,

Sheriff of Monroe County, Florida

Report on Compliance

We have examined the Monroe County, Florida Sheriff (the "Sheriff"), compliance with local government investment policy requirements of Section 218.415, Florida Statutes, for the year ended September 30, 2016. Management is responsible for the Sheriff’s compliance with those requirements. Our responsibility is to express an opinion on the Sheriff’s compliance based on our examination.

Scope

Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included examining, on a test basis, evidence about the Sheriff’s compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion. Our examination does not provide a legal determination on the Sheriff’s compliance with specified requirements.

Opinion

In our opinion, the Sheriff complied, in all material respects, with the aforementioned requirements for the year ended September 30, 2016.

Orlando, Florida

February 7, 2017

43